ohne-makler
Print exposé
This listing has been automatically translated.

6.51% yield | extensively renovated | Energy efficiency class B | no commission fees.

Kirchstraße 26, 65321 Heidenrod-Nauroth (Nauroth) – Hessen
1.690.000 €
694.82 m²
Living Area
1,285 m²
Plot Area
Apartment building or investment property
Apartment building

6.51% yield · extensively renovated · Energy efficiency class B · no commission. For sale is a multi-family house with a full basement, comprising 12 apartments, situated on a plot of approximately 1,285 m² in Heidenrod-Nauroth. The building, constructed in 1962 using solid construction methods, has been continuously modernized since 1962, with the main work carried out in 1962/1963. Revenue and Rental Income: The potential rental income for the apartments is €104,694.96 per year. In addition, there is a separate potential rental income of €5,280 per year from 14 outdoor parking spaces at €20 each and four garages at €40 each. This results in a total potential rental income of €109,974.96 per year. With a purchase price of €1,690,000, this corresponds to a gross yield of 6.51% or a price-to-yield ratio of 15.37. Two apartments are already rented. The remaining apartments are currently vacant and can be re-let by the buyer according to their rental strategy. The information is based on the rental schedule and does not constitute a rental guarantee. The properties range from compact one-room apartments to the largest apartment, which is approximately 149 m². Eight apartments are partially furnished; all 12 apartments have fitted kitchens. The kitchens and existing furniture are included in the purchase price. The building is fully basemented; additional storage and cellar rooms complement the usage. The certificate of completion is available. A declaration of division has not yet been created, intentionally, so that the buyer can have the future division and any potential individual sales formally documented by a notary according to their preferences. The extensive renovations were primarily carried out in the years 2025/2026. An expert report indicates a higher depreciation rate of 2.85% per annum. The tax implications and personal impact should be discussed with a tax advisor and the relevant tax office on a case-by-case basis. We can assist with financing and capital acquisition if desired. We will gladly provide a detailed rental statement and further property documents upon initial contact. Viewings are possible by appointment.

Are you interested in this offer?

Object Number
OM-509739
Object Class
Apartment building or investment property
Object Type
Apartment building
Handover from
By arrangement

Purchase price & additional costs

purchase price
1.690.000 €
Purchase additional costs
approx. 121,076 €
Total costs
approx. 1,811,076 €
Price per m²
2,245.00 €

Breakdown of Costs

Purchase price 1.690.000 €
Real estate transfer tax 101,400 € (6.00%)
Notary costs 13,019 € (0.77%)
Land register entry 6,658 € (0.39%)
Broker commission 0€ (0%)

* Costs for notary and land register were calculated based on the fee schedule for notaries. Assumed was the notarization of the purchase at the stated purchase price and a land charge in the amount of 80% of the purchase price. Further costs may be incurred due to activities such as land charge cancellation, notary escrow account, etc. Details of notary and land registry costs

Does this property fit my budget?

Estimated monthly rate: 6,884€

More accuracy in a few seconds:

By providing some basic information, the estimated monthly rate is calculated individually for you. For this and for all other real estate offers on ohne-makler.net

Based on equity 20% of the purchase price plus the purchase incidental costs / 10 years fixed interest rate / 2% initial repayment / Effective interest rate 4.11%

Details

Condition
First occupancy after renovation
Year of last modernization
2026
Number of floors
3
Total area
933.8 m²
Other areas
239 m²
Number of garages
4
Number of parking lots
14
Net rental income (target) p.a.
109975 €
X-times rental income
15.37
Number of units
12
Flooring
Laminate, Tiles, Vinyl / PVC
Heating
Central heating
Year of construction
1962
Equipment
Balcony, Terrace, Basement, Full bath, Shower bath, Fitted kitchen
Infrastructure
Pharmacy, General practitioner, Public transport

Information on equipment

Modernization project: 2023 to 2026, with a focus on 2025/2026:
• Energy-efficient heating system upgrade, supported by a KfW (German government-backed development bank) grant: Hybrid heating system using an air-to-water heat pump (12 kW) with gas backup, a 400-liter hot water tank, and two hot water heat pumps.
• Photovoltaic (PV) system with approximately 24 kWp, inverters, and battery storage; designed to support the heat pump, with technical provisions for tenants to utilize excess PV energy.
• Left and right roof areas renovated in 2026, including the supporting structure and 15 cm PIR (polyisocyanurate) sandwich panels; the insulation for the attic and roof spaces, as well as the new sandwich panels, were installed according to BAFA (German Federal Environment Agency) funding guidelines.
• 16 cm facade insulation, triple-glazed energy-efficient windows, and new insulated glazing in the stairwell.
• Renewed electrical wiring, as well as water, heating, and drainage pipes.
• Modernized bathrooms with large-format tiles, wall tiles up to approximately... • Shower areas with floor-to-ceiling tiling.
• Large-format tiles, vinyl, and laminate flooring with soundproofing underlay; interior finishes with new apartment and room doors.
• Renovated balcony railings with frosted glass elements.
• Fitted kitchens in all 12 apartments; eight apartments are partially furnished.
• Fully basemented with additional storage and cellar rooms.
• Newly landscaped outdoor areas with parking spaces, walkways, artificial turf, lawnmower robots, and decorative stones.
• Network cabling and external camera surveillance.

Energy Performance Certificate: Consumption certificate, energy efficiency class B, final energy consumption 50.9 kWh/(m²·a), with air/water heat as the primary energy source. The outdoor area is designed to be easy to maintain and visually appealing; lawn care is supported by a robotic lawnmower. A heat pump, photovoltaic system, facade insulation, triple-glazed windows, and energy-efficiently renovated roof areas contribute to efficient building operation. Actual operating costs are dependent on usage and consumption.

Location

Heidenrod-Nauroth is located in the Rheingau-Taunus district, on a ridge in the Wispertal mountains, and offers a peaceful living environment with good access to the Rhine-Main region. After approximately four kilometers via the L 3035 road, there is a connection to the B 260 highway. Bad Schwalbach, Taunusstein, and Wiesbaden are easily accessible by car; Wiesbaden is approximately 30 minutes away by car, depending on traffic conditions.

A bus stop in the village connects Nauroth to the surrounding area via lines 202, 205, and 275. A pharmacy and general practitioner services are located in Heidenrod-Laufenselden. Shopping facilities, schools, and other amenities are available in the surrounding villages, as well as in Bad Schwalbach. The nearby recreational areas of the Wispertal, Rheingau, and the Aar and Lahn valleys are easily accessible.

Location Check

Nearest places
Nearest places

Energy

0 25 50 75 100 125 150 175 200 225 ≥250
Energy efficiency class
B
Energy certificate type
Demand certificate
Main energy source
Air/water heat
Final energy demand
50.90 kWh/(m²a)

Miscellaneous

Provider / Imprint:
Fransen Immobilien GmbH
Königsberger Straße 28
56269 Dierdorf
Represented by the Managing Director, Alfred Fransen
Email: kontakt@fransen-immobilien.de
­
All information is provided to the best of our knowledge, but is non-binding and intended for initial information purposes only. Area and rental details should be verified using the available documentation. We reserve the right to sell the property to another buyer or to make changes.

Broker inquiries not welcome! According to § 7 UWG, unsolicited contact by brokers without the express consent of the recipient is prohibited!

Send a message directly to the seller

Questions about the object? Show interest or arrange a viewing appointment?

Click here to send a message to the provider:

Commission: No commission for buyers

Offer from: Alfred Fransen