ohne-makler
Print exposé
This listing has been automatically translated.

Portfolio of residential properties with no outstanding provisions.

51149 Köln (Westhoven) – Nordrhein-Westfalen
1.070.000 €
329 m²
Living Area
Private offer
Apartment building or investment property
Residential complex

RENT-FREE RESIDENTIAL PORTFOLIO: COLOGNE & LANGENFELD
4 apartments for sale, from a long-standing private portfolio.
3 apartments in Cologne, 1 apartment in Langenfeld. No commission.
Purchase price: €1,070,000
Annual net cold rent (potential): €50,124

COLOGNE - NIKOLAUSSTRASSE 48
5-person shared apartment – an established rental concept for over 20 years.
The largest apartment in the portfolio has been used as a 5-person shared apartment for over two decades. This concept was already in place with the previous owner, was adopted upon acquisition, and has been successfully continued since then. Each resident has their own lease agreement. Vacant rooms have regularly been re-let within a short period. The rooms and common areas have been regularly renovated. Currently, two rooms are being reorganized and upgraded. After a resident moves out, their room is renovated and taken over by an existing resident of the shared apartment. Their previous room has also been renovated; a lease agreement for the re-rental of this room at a fixed monthly rent of €560 is about to be signed. €2,560 monthly fixed rent
€30,720 annual income
After deducting the estimated ancillary costs of approximately €560 per month, the net rental income is approximately €24,000 per year.
________________________­________________
COLOGNE · OBERSTRASSE 101
€807 monthly ancillary costs
€9,684 annual ancillary costs
The rent has been regularly adjusted within the legal limits during the tenancy. The tenancy has been in place for over nine years.
The tenancy has been stable and reliable for years. There have been no issues with rent payments. The high demand for new rentals of other apartments in the immediate vicinity of Cologne demonstrates that the location is not dependent on this existing tenancy agreement. In some cases, we have had to process hundreds of inquiries within a short period when re-renting properties.
__________________­______________________
COLOGNE­ · OBERSTRASSE 113
Available. Being renovated. The buyer decides. After the current tenant moves out, the apartment will be renovated and, as part of the sales marketing, will not be re-rented. The property will be transferred free of any existing tenancy agreement, giving the new owner the greatest possible flexibility. After renovation, the target gross cold rent for the apartment is set at €800 per month / €9,600 per year. This rental range is currently common for similarly renovated smaller apartments in the area. The buyer will therefore not receive a newly rented apartment with a lease agreement dictated by the seller, but will be able to decide:
re-rent it · use it themselves · maintain the existing tenancy · sell it separately
The free transfer of ownership, particularly within the overall offer, creates additional flexibility.

________________­________________________
LANGE­NFELD · WUPPERSTRASSE 44
3 rooms · 71 m²
The apartment in Langenfeld offers approximately 71 m² of living space, three rooms, and two balconies on opposite sides of the building. The tenancy agreement has been in place since August 2010. The lease agreement was mutually agreed upon and revised in 2014 as part of the acquisition.
€570 per month (cold rent)
€6,840 per year (cold rent)
As a landlord, you couldn't ask for a better rental history:
the same primary tenant since 2010, no rental arrears, and a remarkably stable tenancy. Rent adjustments have been made regularly during the tenancy period, within the legal framework.

Are you interested in this offer?

Object Number
OM-496187
Object Class
Apartment building or investment property
Object Type
Residential complex
Handover from
By arrangement

Purchase price & additional costs

purchase price
1.070.000 €
Purchase additional costs
approx. 82,607 €
Total costs
approx. 1,152,606 €

Breakdown of Costs

Purchase price 1.070.000 €
Real estate transfer tax 69,550 € (6.50%)
Notary costs 8,639 € (0.81%)
Land register entry 4,418 € (0.41%)
Broker commission 0€ (0%)

* Costs for notary and land register were calculated based on the fee schedule for notaries. Assumed was the notarization of the purchase at the stated purchase price and a land charge in the amount of 80% of the purchase price. Further costs may be incurred due to activities such as land charge cancellation, notary escrow account, etc. Details of notary and land registry costs

Does this property fit my budget?

Estimated monthly rate: 4,301€

More accuracy in a few seconds:

By providing some basic information, the estimated monthly rate is calculated individually for you. For this and for all other real estate offers on ohne-makler.net

Based on equity 20% of the purchase price plus the purchase incidental costs / 10 years fixed interest rate / 2% initial repayment / Effective interest rate 4.03%

Details

Condition
Well-kept
Total area
329 m²
Net rental income (target) p.a.
50124 €
Number of units
4
Flooring
Laminate
Heating
Central heating
Year of construction
1975
Equipment
Balcony, Elevator, Full bath, Fitted kitchen

Information on equipment

In 3 of the apartments, the kitchens are part of the apartment itself. The apartments have been regularly renovated. Some of the apartments even have two balconies, as well as multiple bathrooms.

Location

COLOGNE-WESTHOVEN
The three apartments in Cologne are located in the Westhoven residential complex. This complex combines spacious green areas with convenient access to daily necessities and direct connections to the city center. A bakery and a discount supermarket are practically around the corner. A general practitioner, pharmacy, daycare center, and tram stop are also within a few minutes' walk. And just a few minutes away begins one of the greatest advantages of this location: the Rhine River with its cycling and walking paths, as well as the Westhovener Aue (a green area).

WALKING DISTANCE
Bakery: approximately 200 meters, 2 minutes
Penny (supermarket): approximately 250 meters, 3 minutes
General practitioner: approximately 400 meters, 5 minutes
Rhine River: approximately 400 meters, 5 minutes
Tram line 7: approximately 400 meters, 5 minutes
Westhovener Aue: approximately 500 meters, 6 minutes
Elementary school: approximately 850 meters, 10 minutes
Daycare center (Nikolausstraße): approximately 100 meters, 1 minute
Direct access to the city via tram line 7.

The Westhoven Berliner Straße and Westhoven Kölner Straße tram stops are just a few minutes' walk away. Tram line 7 provides direct connections to Porz, Deutz, and the Cologne city center.
Porz Markt: 6 minutes
Deutzer Freiheit: 16 minutes
Heumarkt: 17 minutes
Neumarkt: 19 minutes
This allows easy access to central work, shopping, and leisure areas in Cologne without having to change trams. AND WITH A BIKE ALONG THE RHINE
The proximity to the Rhine is not just a leisure benefit. Within just a few meters, you reach the riverside path. From there, cycling routes along the Rhine lead into the city center. Rheinauhafen: 6.4 km · 20 minutes. Cologne-Deutz: 6.8 km · 22 minutes. Old Town: 7.2 km · 23 minutes. City Center: 8.2 km · 26 minutes. At the same time, recreational opportunities are practically on your doorstep:
Rhine / Leinpfad (path): 5 minutes walking.
Westhovener Aue (meadow): 6 minutes walking.
Poller Wiesen (meadows): 6 minutes by bike.
EASY ACCESS BY CAR
A4 Cologne-Poll: 2.8 km · 5 minutes.
Cologne/Bonn Airport: 9.5 km · 11 minutes.
Cologne City Center / Heumarkt: 9.2 km · 16 minutes.
Porz-Lind: 8.5 km · 12 minutes.
This location offers excellent access in almost every direction: daily necessities are within walking distance, the city center is easily accessible by line 7 or by bike, and there is quick access to the highway and airport. This combination makes Westhoven attractive to a variety of residents – for professionals as well as for couples, families, or people who want to combine short commutes with proximity to the Rhine. WESTHOVEN RESIDENTIAL PARK
Spacious residential complex in a green environment.
The Westhoven residential park was built in the mid-1970s.
The size of the complex offers something that is not common in Cologne: a large plot of land with spacious green areas and mature trees.
_______________________­_________________
LANGENFELD
Q­uiet living between Cologne and Düsseldorf.
Langenfeld combines a desirable residential location with proximity to two of the largest job markets in North Rhine-Westphalia. Daily errands are also easily managed near the Wupperstraße.
DAILY LIFE
Bus stop: 250 m, 3 minutes walking
Bakery: 700 m, 9 minutes walking
Aldi / REWE: 1 km, 3 minutes by bike
City center: 2.1 km, 7 minutes by bike / 6 minutes by car
Langfort amusement park: 1.8 km, 5 minutes by bike
The Langenfeld city center, with its shopping arcade, is also easily accessible. Whether it's Cologne or Düsseldorf, both are within reach.
The Langenfeld S-Bahn station is 2.7 km away and can be reached by bike in 9 minutes. There is also a bus connection to the station. The S6 line connects Langenfeld to the major job markets of Cologne and Düsseldorf. Typical travel times are approximately:
Düsseldorf Central Station: 21 minutes from the S-Bahn station
Cologne Central Station: 28 minutes from the S-Bahn station
Excellent road connections:
A3 motorway: 3.2 km, 5 minutes
Düsseldorf city center: 28 minutes
Cologne city center: 32 minutes
Düsseldorf Airport: 28 minutes
Cologne/Bonn Airport: 26 minutes
This apartment offers a quiet residential location with easy access to both metropolitan areas.

Location Check

Nature
Child Friendliness
Sports
Shopping
Culture
Health
Eating Out
Nightlife
Public Transport

Energy

0 50 100 150 200 250 300 350 400 ≥450
Energy certificate type
Consumption certificate
Energy consumption value
124.90 kWh/(m²a)
Energy consumption for hot water included

Miscellaneous

The sale is commission-free and without the involvement of a real estate agent.

Please note: Some of the images have been edited using AI to, for example, remove vehicles, private photos, and people.

Send a message directly to the seller

Questions about the object? Show interest or arrange a viewing appointment?

Click here to send a message to the provider: