ohne-makler
Exposé drucken
This listing has been automatically translated.

City center residential and commercial building with development potential.

69190 Walldorf – Baden-Württemberg
2.999.000 €
1,274 m²
Living Area
715 m²
Plot Area
Private offer
Apartment building or investment property
Residential and commercial building

FORMER "WHITE HORSE" HOTEL – CONVERSION INTO SERVICED APARTMENTS OR MICRO-LIVING.

Condition:
The building is in excellent condition and is ideally suited for the planned use.

Fire Safety Measures:
Extensive fire safety measures, worth approximately €30,000 (2022), have been implemented to facilitate conversion into social housing.

Year of Construction: Approved on November 21, 1966 / Construction approximately 1966-1968
Year of Construction: Extension 1972-1973
Renovations: 1987 / 1995 / 2022
Elevator: Available, all rooms are accessible without barriers.
Desalination Plant: In operation.
Basement: Fully basemented.
Total Usable Area: Approximately 1,578.51 m².
Total Living Area: Approximately 1,273.95 m², including approximately 150 m² of office space on the ground floor.
Number of Units: 36 rooms + 2 apartments, one measuring 65 m² and the other 110 m².
Heating System: Two gas boilers.

Are you interested in this offer?

Object Number
OM-482598
Object Class
Apartment building or investment property
Object Type
Residential and commercial building
Handover from
By arrangement

Purchase price & additional costs

purchase price
2.999.000 €
Purchase additional costs
approx. 183,676 €
Total costs
approx. 3,182,675 €

Breakdown of Costs

Purchase price 2.999.000 €
Real estate transfer tax 149,950 € (5.00%)
Notary costs 22,348 € (0.75%)
Land register entry 11,378 € (0.38%)
Broker commission 0€ (0%)

* Costs for notary and land register were calculated based on the fee schedule for notaries. Assumed was the notarization of the purchase at the stated purchase price and a land charge in the amount of 80% of the purchase price. Further costs may be incurred due to activities such as land charge cancellation, notary escrow account, etc. Details of notary and land registry costs

Does this property fit my budget?

Estimated monthly rate: 11,256€

More accuracy in a few seconds:

By providing some basic information, the estimated monthly rate is calculated individually for you. For this and for all other real estate offers on ohne-makler.net

Based on equity 20% of the purchase price plus the purchase incidental costs / 10 years fixed interest rate / 2% initial repayment / Effective interest rate 3.63%

Details

Condition
Well-kept
Year of last modernization
2022
Number of floors
3
Commercial area
150 m²
Total area
1578 m²
Number of parking lots
8
Net rental income (target) p.a.
309200 €
Net rental income (actual) p.a.
309200 €
X-times rental income
9.60
Number of units
38
Flooring
Carpet, Tiles
Heating
Central heating
Year of construction
1968
Equipment
Elevator, Barrier-free
Infrastructure
Pharmacy, Grocery discount, General practitioner, Kindergarten, Primary school, Middle school, High school, Comprehensive school, Public transport

Information on equipment

Standard features are shown in the pictures.

Location

Excellent city center location: The property is located in the pedestrian zone of Walldorf, benefiting from high visibility and a significant volume of foot traffic.
• Optimal local amenities: Shops, restaurants, medical facilities, and social services are all within walking distance, ensuring a high quality of life for residents and users.

Location Check

Sports
Eating Out
Shopping
Health
Child Friendliness
Culture
Public Transport
Nightlife
Nature

Energy

Main energy source
Gas

Miscellaneous

Tenant: The building is currently vacant, but the agreed-upon rent is still being paid by the tenant, the state of Baden-Württemberg.
• Lease Agreement: Effective January 1, 2023, monthly base rent: €25,766.
• Term: The contract is valid until December 31, 2026, with an option to extend for one additional year.
• Total annual rental income: €309,200.

Broker inquiries not welcome! According to § 7 UWG, unsolicited contact by brokers without the express consent of the recipient is prohibited!

Send a message directly to the seller

Questions about the object? Show interest or arrange a viewing appointment?

Click here to send a message to the provider:

Commission: No commission for buyers

Offer from: Wolfgang Kitz