ohne-makler
Print exposé
This listing has been automatically translated.

Residential and commercial building in Hamburg-Rahlstedt | €86,369 current net operating income | Rental potential.

Rahlstedter Weg 73, 22147 Hamburg (Rahlstedt)
1.495.000 €
333.50 m²
Living Area
783 m²
Plot Area
Apartment building or investment property
Residential and commercial building

For sale is a residential and commercial building in Hamburg-Rahlstedt, comprising 9 units, approximately 842 square meters of rentable space, and a current net annual rental income of €86,368.80. The property offers a combination of ongoing residential and commercial rents, with a significant long-term commercial component, as well as additional rental and re-letting potential. With an asking price of €1,495,000, the current yield factor is approximately 17.3, and the current gross yield is approximately 5.78%. A vacant apartment, along with prepared opportunities for rental development, offer additional perspectives for investors and existing owners. The residential and commercial building was constructed in 1965 and is located on a property of approximately 783 square meters in Hamburg-Rahlstedt. The total rentable area is approximately 842 square meters, comprising approximately 333.5 square meters of residential space and approximately 508.5 square meters of commercial space. The property consists of 7 apartments and 2 commercial units. Currently, 8 out of 9 units are rented. One apartment, approximately 63.5 square meters in size, is currently vacant and offers short-term re-letting potential. The apartments range in size from approximately 18 square meters to approximately 85 square meters, catering to a diverse range of tenants. The primary source of income is the large commercial unit on the ground floor. This is complemented by another commercial space on the upper floor. This creates a diversified income structure from residential and commercial rents. The current net cold rent is €7,197.40 per month, or €86,368.80 per year. Based on this, with a purchase price of €1,495,000, the current yield factor is approximately 17.3. After realizing the potential rental income described and factoring in a projected re-rental of the vacant apartment, the annual net cold rent could potentially reach approximately €101,635.44 per year. These future values should be understood as potential income and not as the current rent being received.

Are you interested in this offer?

Object Number
OM-468318
Object Class
Apartment building or investment property
Object Type
Residential and commercial building
Handover from
Immediately

Purchase price & additional costs

purchase price
1.495.000 €
Purchase additional costs
approx. 99,578 €
Total costs
approx. 1,594,577 €

Breakdown of Costs

Purchase price 1.495.000 €
Real estate transfer tax 82,225 € (5.50%)
Notary costs 11,495 € (0.77%)
Land register entry 5,858 € (0.39%)
Broker commission 0€ (0%)

* Costs for notary and land register were calculated based on the fee schedule for notaries. Assumed was the notarization of the purchase at the stated purchase price and a land charge in the amount of 80% of the purchase price. Further costs may be incurred due to activities such as land charge cancellation, notary escrow account, etc. Details of notary and land registry costs

Does this property fit my budget?

Estimated monthly rate: 5,850€

More accuracy in a few seconds:

By providing some basic information, the estimated monthly rate is calculated individually for you. For this and for all other real estate offers on ohne-makler.net

Based on equity 20% of the purchase price plus the purchase incidental costs / 10 years fixed interest rate / 2% initial repayment / Effective interest rate 3.87%

Details

Condition
Well-kept
Number of floors
3
Commercial area
508.5 m²
Total area
842 m²
Net rental income (target) p.a.
101635 €
Net rental income (actual) p.a.
86548 €
X-times rental income
14.70
Number of units
9
Heating
Central heating
Year of construction
1965

Information on equipment

Property Features:

- Residential and commercial building with 9 units
- 7 apartments and 2 commercial units
- Approximately 842 m² of total lettable area
- Approximately 333.5 m² of living space
- Approximately 508.5 m² of commercial space
- Approximately 783 m² of land
- Oil-fired central heating, built in 2007 (according to documents)
- Energy performance certificate: 227.7 kWh/(m²·a), energy efficiency class G
- Current annual gross rental income: €86,368.80
- One vacant apartment with potential for new rental income
- No commission for the buyer

The photographs shown primarily depict exterior views and common areas. Interior shots from rented units are not publicly displayed out of respect for the privacy of the tenants.

Location

The property is located at 73 Rahlstedter Weg in Hamburg-Rahlstedt, a well-established residential area in the Wandsbek district. The immediate surroundings are characterized by residential buildings, local amenities, small businesses, and service providers.

The location offers excellent convenience for tenants, with shops, essential services, and public transportation links nearby. The "Rahlstedter Weg (Mitte)" stop provides connections to U Farmsen and Rahlstedt train station, among other destinations.

For investors, the combination of a city location in Hamburg, ongoing rental income, established demand for housing, and additional potential for rental growth is particularly attractive. Rahlstedt is one of the major residential areas in eastern Hamburg and offers strong demand for affordable rental housing.

Location Check

Shopping
50m
Child Friendliness
100m
Sports
150m
Public Transport
200m
Eating Out
50m
Health
150m
Culture
700m
Nature
100m
Nightlife
250m

Energy

Energy certificate type
Consumption certificate
Main energy source
Oil
Electricity consumption value
413.00 kWh/(m²a)
Heating energy consumption value
413.00 kWh/(m²a)

PDF

Miscellaneous

The sale is commission-free for the buyer.

All information is based on the available property, rental, and contract documents and has been carefully prepared. The current annual net cold rent is €86,368.80. The future rents and rental potential shown are calculated scenarios and do not replace the current actual rent. The implementation of any potential rent adjustments is subject to the applicable legal, contractual, and factual conditions at the time.

We are happy to provide qualified interested parties with further property documents, the anonymized rental overview, and viewing appointments. Viewings will be scheduled in consideration of the tenants and will be conducted after prior consultation.

Errors, changes, and sales to third parties are reserved.

Immo-State
+49 176 345 06 335
immo-state.com

Send a message directly to the seller

Questions about the object? Show interest or arrange a viewing appointment?

Click here to send a message to the provider:

Offer from: Immo-State Immobilien