ohne-makler
Exposé drucken
This listing has been automatically translated.

Rental residential and commercial building in Hamburg-Rahlstedt – No commission fees.

22147 Hamburg (Rahlstedt)
1.550.000 €
333.50 m²
Living Area
783 m²
Plot Area
Apartment building or investment property
Residential and commercial building

In a prominent residential and commercial location in Hamburg-Rahlstedt, a predominantly let residential and commercial building with approximately 842 m² of rentable space is being offered. The property, built in 1965, comprises seven apartments and two commercial units on a plot of approximately 783 m². A grocery store on the ground floor is a key source of revenue; according to the available documents, the lease term extends until December 31, 2036, with a five-year option. The current annual net cold rent is €86,548.80. Rent increases have been prepared or calculated for several existing residential units. Implementing the documented target rents would result in a calculated annual net cold rent of €90,235.44. In addition, the rental overview indicates one vacant apartment of approximately 63.5 m². At a purely calculated new rental rate of €950 per month, the total potential would increase to €101,635.44 in annual net cold rent. All future values are expressly not realized and are subject to legal, contractual, and factual reservations.

* Hamburg-Rahlstedt, in the Wandsbek district
* 9 units: 7 apartments and 2 commercial units
* Approximately 842 m² of rentable space on approximately... 783 m² plot of land
• Current net operating income (NOI): €86,548.80
• Current yield (based on a property value of €1,550,000): approximately 5.58%
• Target NOI: €90,235.44, yield approximately 5.82%
• Potential total income (including re-letting): €101,635.44, yield approximately 6.58%
• Long-term commercial tenant according to contract documents
• Commission-free for the buyer
The usable area is divided into approximately 333.5 m² of residential space and approximately 508.5 m² of commercial space. The apartments range in size from approximately 18 m² to approximately 85 m², representing market-standard sizes. The building's facade is characterized by the large commercial unit and the prominent brick construction. The mixed-use property combines current commercial income with a diversified residential portfolio. Current NOI: €7,212.40 per month, or €86,548.80 per year. Planned adjustments to the portfolio: €7,519.62 per month, or €90,235.44 per year. Estimated income from re-letting an unoccupied apartment: €950 per month. Total potential income: €8,469.62 per month, or €101,635.44 per year. The planned rent increases should not be considered as already effective or guaranteed. Before implementation or purchase, it is necessary to review the following: shipping, access, consent, rental index, capping limits, index basis, and contractual conditions.

Are you interested in this offer?

Object Number
OM-468318
Object Class
Apartment building or investment property
Object Type
Residential and commercial building
Handover from
Immediately

Purchase price & additional costs

purchase price
1.550.000 €
Purchase additional costs
approx. 103,589 €
Total costs
approx. 1,653,589 €

Breakdown of Costs

Purchase price 1.550.000 €
Real estate transfer tax 85,250 € (5.50%)
Notary costs 12,162 € (0.78%)
Land register entry 6,178 € (0.40%)
Broker commission 0€ (0%)

* Costs for notary and land register were calculated based on the fee schedule for notaries. Assumed was the notarization of the purchase at the stated purchase price and a land charge in the amount of 80% of the purchase price. Further costs may be incurred due to activities such as land charge cancellation, notary escrow account, etc. Details of notary and land registry costs

Does this property fit my budget?

Estimated monthly rate: 5,807€

More accuracy in a few seconds:

By providing some basic information, the estimated monthly rate is calculated individually for you. For this and for all other real estate offers on ohne-makler.net

Based on equity 20% of the purchase price plus the purchase incidental costs / 10 years fixed interest rate / 2% initial repayment / Effective interest rate 3.62%

Details

Condition
In need of renovation
Number of floors
3
Commercial area
508.5 m²
Total area
842 m²
Net rental income (target) p.a.
101635 €
Net rental income (actual) p.a.
86548 €
X-times rental income
15.25
Number of units
9
Heating
Central heating
Year of construction
1965

Information on equipment

Technical specifications: Built in 1965, oil-fired central heating system installed in 2007 according to documentation. Energy performance certificate indicates 227.7 kWh/(m²·a), fuel source is oil, and the efficiency class is G. According to the documentation, the airtightness test has not yet been carried out. The goods lift is currently out of service and requires a new inspection certificate from TÜV (German technical inspection agency).

Location

The property is located in a well-established residential and commercial area of Hamburg-Rahlstedt. The surrounding area offers a convenient mix of residential properties, local amenities, and services; a grocery store is located directly within the property. The "Rahlstedter Weg (Mitte)" bus stop provides access to various destinations, including U Farmsen and Rahlstedt train station. Parks and recreational areas in the wider eastern part of Hamburg further enhance the location's appeal.

Location Check

Shopping
Child Friendliness
Sports
Public Transport
Eating Out
Health
Culture
Nature
Nightlife

Energy

Energy certificate type
Consumption certificate
Main energy source
Oil
Electricity consumption value
413.00 kWh/(m²a)
Heating energy consumption value
413.00 kWh/(m²a)

PDF

Miscellaneous

Purchase price: €1,550,000
Buyer's commission: No commission.

All information is based on the available documents and must be verified by the buyer as part of their own due diligence process. Future rental income and yields are non-binding calculations and do not constitute a guarantee or a quality agreement. Errors, changes, and prior sale are subject to change.

Please request the detailed property brochure, the anonymized rental statement, and other property documents. Viewings will be coordinated after a qualified inquiry and in consultation with the current tenants.

Immo-State
+49 176 345 06 335
immo-state.com

Broker inquiries not welcome! According to § 7 UWG, unsolicited contact by brokers without the express consent of the recipient is prohibited!

Send a message directly to the seller

Questions about the object? Show interest or arrange a viewing appointment?

Click here to send a message to the provider:

Offer from: Immo-State Immobilien