- Immobilien
- Nordrhein-Westfalen
- Kreis Düsseldorf
- Düsseldorf
- Investment property in Düsseldorf, outskirts: 37.76m² one-bedroom apartment, 5.26% depreciation, with development potential.
This page was printed from:
https://www.ohne-makler.net/en/property/431373/
Investment property in Düsseldorf, outskirts: 37.76m² one-bedroom apartment, 5.26% depreciation, with development potential.
Hildener Str. 101, 40597 Düsseldorf (Benrath) – Nordrhein-WestfalenHonest investment: 5.26% depreciation, new heating system (2026) – 12 apartments available!
For sale are individual apartments in a multi-family building (built in 1967) in Düsseldorf-Benrath. We offer complete transparency: you are buying the apartment exactly as it is.
Here is an example: Apartment 13, a 1-room unit on the 2nd floor (at the back, on the left) with 36.8 m², for €148,208.
ℹ️ Special feature: This apartment is currently vacant. This gives you the opportunity to rent it out immediately (a realistic cold rent is approximately €16-18/m²).
Facts about the investment:
✅ Tax benefits: Approximately 5.26% depreciation on the building share is possible (through a remaining useful life assessment).
✅ Heating: The system will be replaced in 2026 – the seller will cover the costs of approximately €50,000.
✅ Expansion: A building permit for balconies (value approximately €30,000) is available and will be provided free of charge.
✅ Selection: Currently, 12 out of 17 units are still available (from 21.9 m² to 108.6 m²).
Are you interested in this apartment?
|
Object Number
|
OM-431373
|
|
Object Class
|
Apartment
|
|
Object Type
|
Apartment
|
|
Is occupied
|
Occupied
|
|
Handover from
|
Immediately
|
Purchase price & additional costs
|
purchase price
|
148.208 €
|
|
Purchase additional costs
|
approx. 12,085 €
|
|
Total costs
|
approx. 160,293 €
|
|
HOA fee
|
50 €
|
Breakdown of Costs
* Costs for notary and land register were calculated based on the fee schedule for notaries. Assumed was the notarization of the purchase at the stated purchase price and a land charge in the amount of 80% of the purchase price. Further costs may be incurred due to activities such as land charge cancellation, notary escrow account, etc. Details of notary and land registry costs
Does this property fit my budget?
Estimated monthly rate: 589€
More accuracy in a few seconds:
By providing some basic information, the estimated monthly rate is calculated individually for you. For this and for all other real estate offers on ohne-makler.net
Details
|
Condition
|
In need of renovation
|
|
Number of floors
|
4
|
|
Level
|
2nd floor
|
|
Bathrooms (number)
|
1
|
|
Bedrooms (number)
|
1
|
|
Flooring
|
Laminate, Tiles, Vinyl / PVC
|
|
Heating
|
Central heating
|
|
Year of construction
|
1967
|
|
Equipment
|
Basement, Elevator, Full bath, Shower bath, Fitted kitchen
|
|
Infrastructure
|
Pharmacy, Grocery discount, General practitioner, Kindergarten, Primary school, Secondary school, Middle school, High school, Comprehensive school, Public transport
|
Information on equipment
Purchase prices between €3,293 and €4,158 per square meter.
✅ Elevator in the building.
✅ Private storage room in the basement.
✅ Future gas central heating (available from 2026).
✅ Direct sale, no commission fees.
What you are buying – a transparent breakdown:
ℹ️ Year of construction: 1967 (no recent major renovation).
ℹ️ Roof and facade in condition dating back to approximately 1990-2000.
ℹ️ Currently no balcony (approved extension possible at your own expense).
ℹ️ Energy efficiency class: D (123.69 kWh/m²a).
ℹ️ Low maintenance reserve upon handover (the homeowners association will be newly established).
Location
Hildener Straße 101, Düsseldorf-Benrath.
In the future, this location will be perfectly suited for renting to students (Heinrich-Heine University is approximately 20 minutes away by public transport) or to professionals who want to live in a quiet area on the outskirts of the city, but still want to be able to reach their workplace in Düsseldorf quickly.
Connectivity & Highlights:
✅ 2 minutes to Benrath train station.
✅ 12 minutes by S-Bahn to Düsseldorf Central Station (Hbf).
✅ Approximately 17 minutes by car to the city center (e.g., Königsallee).
✅ 5 minutes by bike to Benrath Palace Park.
✅ Convenient access to local amenities within walking distance.
Location Check
Energy
|
Energy efficiency class
|
D
|
|
Energy certificate type
|
Demand certificate
|
|
Main energy source
|
Gas
|
|
Final energy demand
|
123.69 kWh/(m²a)
|
Miscellaneous
Cash Flow & Finances:
ℹ️ Before taxes, the units show a negative cash flow (approximately -115 € to -420 € per month).
✅ Due to the 5.26% depreciation, the result after taxes is usually positive (assuming a 42% tax rate and 100% financing).
All available units:
• Unit 3 (ground floor): 35.9 m² | €123,605
• Unit 4 (ground floor): 33.8 m² | €130,118
• Unit 6 (1st floor): 37.0 m² | €134,475
• Unit 8 (1st floor, ℹ️ Vacant): 30.9 m² | €124,452
• Unit 9 (1st floor): 28.8 m² | €101,807
• Unit 10 (1st floor): 27.7 m² | €110,616
• Unit 11 (2nd floor): 37.7 m² | €132,768
• Unit 13 (2nd floor, ℹ️ Vacant): 36.8 m² | €148,208
• Unit 14 (2nd floor, ℹ️ Vacant): 45.1 m² | €181,710
• Unit 15 (3rd floor): 45.2 m² | €167,490
• Unit 16 (3rd floor): 108.6 m² | €437,710
• Unit 17 (3rd floor): 21.9 m² | €90,935
Topic portals
Diese Seite wurde ausgedruckt von:
https://www.ohne-makler.net/en/property/431373/
Grundriss - Hildener Str. 101