ohne-makler
Exposé drucken
This listing has been automatically translated.

Investment property in Düsseldorf, outskirts: 37.76m² one-bedroom apartment, 5.26% depreciation, with development potential.

Hildener Str. 101, 40597 Düsseldorf (Benrath) – Nordrhein-Westfalen
148.208 €
1
Room
36.76 m²
Living Area
Apartment

Honest investment: 5.26% depreciation, new heating system (2026) – 12 apartments available!

For sale are individual apartments in a multi-family building (built in 1967) in Düsseldorf-Benrath. We offer complete transparency: you are buying the apartment exactly as it is.

Here is an example: Apartment 13, a 1-room unit on the 2nd floor (at the back, on the left) with 36.8 m², for €148,208.

ℹ️ Special feature: This apartment is currently vacant. This gives you the opportunity to rent it out immediately (a realistic cold rent is approximately €16-18/m²).

Facts about the investment:
✅ Tax benefits: Approximately 5.26% depreciation on the building share is possible (through a remaining useful life assessment).
✅ Heating: The system will be replaced in 2026 – the seller will cover the costs of approximately €50,000.
✅ Expansion: A building permit for balconies (value approximately €30,000) is available and will be provided free of charge.
✅ Selection: Currently, 12 out of 17 units are still available (from 21.9 m² to 108.6 m²).

Are you interested in this apartment?

Object Number
OM-431373
Object Class
Apartment
Object Type
Apartment
Is occupied
Occupied
Handover from
Immediately

Purchase price & additional costs

purchase price
148.208 €
Purchase additional costs
approx. 12,085 €
Total costs
approx. 160,293 €
HOA fee
50 €

Breakdown of Costs

Purchase price 148.208 €
Real estate transfer tax 9,634 € (6.50%)
Notary costs 1,621 € (1.09%)
Land register entry 831 € (0.56%)
Broker commission 0€ (0%)

* Costs for notary and land register were calculated based on the fee schedule for notaries. Assumed was the notarization of the purchase at the stated purchase price and a land charge in the amount of 80% of the purchase price. Further costs may be incurred due to activities such as land charge cancellation, notary escrow account, etc. Details of notary and land registry costs

Does this property fit my budget?

Estimated monthly rate: 589€

More accuracy in a few seconds:

By providing some basic information, the estimated monthly rate is calculated individually for you. For this and for all other real estate offers on ohne-makler.net

Based on equity 20% of the purchase price plus the purchase incidental costs / 10 years fixed interest rate / 2% initial repayment / Effective interest rate 3.96%

Details

Condition
In need of renovation
Number of floors
4
Level
2nd floor
Bathrooms (number)
1
Bedrooms (number)
1
Flooring
Laminate, Tiles, Vinyl / PVC
Heating
Central heating
Year of construction
1967
Equipment
Basement, Elevator, Full bath, Shower bath, Fitted kitchen
Infrastructure
Pharmacy, Grocery discount, General practitioner, Kindergarten, Primary school, Secondary school, Middle school, High school, Comprehensive school, Public transport

Information on equipment

Purchase prices between €3,293 and €4,158 per square meter.

✅ Elevator in the building.
✅ Private storage room in the basement.
✅ Future gas central heating (available from 2026).
✅ Direct sale, no commission fees.

What you are buying – a transparent breakdown:
ℹ️ Year of construction: 1967 (no recent major renovation).
ℹ️ Roof and facade in condition dating back to approximately 1990-2000.
ℹ️ Currently no balcony (approved extension possible at your own expense).
ℹ️ Energy efficiency class: D (123.69 kWh/m²a).
ℹ️ Low maintenance reserve upon handover (the homeowners association will be newly established).

Location

Hildener Straße 101, Düsseldorf-Benrath.

In the future, this location will be perfectly suited for renting to students (Heinrich-Heine University is approximately 20 minutes away by public transport) or to professionals who want to live in a quiet area on the outskirts of the city, but still want to be able to reach their workplace in Düsseldorf quickly.

Connectivity & Highlights:
✅ 2 minutes to Benrath train station.
✅ 12 minutes by S-Bahn to Düsseldorf Central Station (Hbf).
✅ Approximately 17 minutes by car to the city center (e.g., Königsallee).
✅ 5 minutes by bike to Benrath Palace Park.
✅ Convenient access to local amenities within walking distance.

Location Check

Public Transport
100m
Sports
350m
Nature
250m
Shopping
300m
Health
550m
Eating Out
200m
Child Friendliness
200m
Culture
1000m
Nightlife
200m

Energy

Energy efficiency class
D
Energy certificate type
Demand certificate
Main energy source
Gas
Final energy demand
123.69 kWh/(m²a)

PDF

Miscellaneous

Cash Flow & Finances:
ℹ️ Before taxes, the units show a negative cash flow (approximately -115 € to -420 € per month).
✅ Due to the 5.26% depreciation, the result after taxes is usually positive (assuming a 42% tax rate and 100% financing).

All available units:
• Unit 3 (ground floor): 35.9 m² | €123,605
• Unit 4 (ground floor): 33.8 m² | €130,118
• Unit 6 (1st floor): 37.0 m² | €134,475
• Unit 8 (1st floor, ℹ️ Vacant): 30.9 m² | €124,452
• Unit 9 (1st floor): 28.8 m² | €101,807
• Unit 10 (1st floor): 27.7 m² | €110,616
• Unit 11 (2nd floor): 37.7 m² | €132,768
• Unit 13 (2nd floor, ℹ️ Vacant): 36.8 m² | €148,208
• Unit 14 (2nd floor, ℹ️ Vacant): 45.1 m² | €181,710
• Unit 15 (3rd floor): 45.2 m² | €167,490
• Unit 16 (3rd floor): 108.6 m² | €437,710
• Unit 17 (3rd floor): 21.9 m² | €90,935

Send a message directly to the seller

Questions about this apartment? Show interest or arrange a viewing appointment?

Click here to send a message to the provider:

Offer from: Jonas Logisch