- Immobilien
- Nordrhein-Westfalen
- Kreis Düsseldorf
- Düsseldorf
- Investment property in Düsseldorf, outskirts: 21.87 square meter, 1-room apartment, 5.26% annual depreciation, with development potential.
This page was printed from:
https://www.ohne-makler.net/en/property/431355/
Investment property in Düsseldorf, outskirts: 21.87 square meter, 1-room apartment, 5.26% annual depreciation, with development potential.
Hildener Str. 101, 40597 Düsseldorf (Benrath) – Nordrhein-WestfalenHonest investment opportunity under €100,000: 5.26% depreciation, new heating system (2026) – 12 apartments available!
We are offering individual apartments for sale in a multi-family building (built in 1967) located in Düsseldorf-Benrath. We offer complete transparency: you are buying the apartment exactly as it is.
Here's an example: Apartment 17 is a compact 1-room unit on the 3rd floor (at the back, on the right) with 21.87 m², priced at €90,935.
ℹ️ Status: This apartment is currently reliably rented (current rent: €328 cold rent per month).
Facts about the investment:
✅ Tax benefits: Approximately 5.26% depreciation on the building share is possible (based on a remaining useful life assessment).
✅ Heating: The heating system will be replaced in 2026 – the seller will cover the costs of approximately €50,000.
✅ Renovation: A building permit for balconies (value approximately €30,000) is available and will be provided free of charge.
✅ Selection: Currently, 12 out of 17 units are still available (ranging from 21.9 m² to 108.6 m²).
Are you interested in this apartment?
|
Object Number
|
OM-431355
|
|
Object Class
|
Apartment
|
|
Object Type
|
Apartment
|
|
Is occupied
|
Occupied
|
|
Handover from
|
Immediately
|
Purchase price & additional costs
|
purchase price
|
90.935 €
|
|
Purchase additional costs
|
approx. 7,638 €
|
|
Total costs
|
approx. 98,572 €
|
|
HOA fee
|
47 €
|
Breakdown of Costs
* Costs for notary and land register were calculated based on the fee schedule for notaries. Assumed was the notarization of the purchase at the stated purchase price and a land charge in the amount of 80% of the purchase price. Further costs may be incurred due to activities such as land charge cancellation, notary escrow account, etc. Details of notary and land registry costs
Does this property fit my budget?
Estimated monthly rate: 394€
More accuracy in a few seconds:
By providing some basic information, the estimated monthly rate is calculated individually for you. For this and for all other real estate offers on ohne-makler.net
Details
|
Condition
|
In need of renovation
|
|
Number of floors
|
4
|
|
Level
|
3rd floor
|
|
Bathrooms (number)
|
1
|
|
Bedrooms (number)
|
1
|
|
Number of underground garages
|
1
|
|
Flooring
|
Laminate, Tiles, Vinyl / PVC
|
|
Heating
|
Central heating
|
|
Year of construction
|
1967
|
|
Equipment
|
Basement, Elevator, Full bath, Shower bath, Fitted kitchen
|
|
Infrastructure
|
Pharmacy, Grocery discount, General practitioner, Kindergarten, Primary school, Secondary school, Middle school, High school, Comprehensive school, Public transport
|
Information on equipment
At €4,158 per square meter for apartment 17, this represents a very fair entry price in the Düsseldorf market.
✅ Elevator in the building.
✅ Private storage room in the basement.
✅ Future gas central heating system (starting in 2026).
✅ Direct sale, no commission fees.
Here's a transparent breakdown of what you're buying:
ℹ️ Year of construction: 1967 (no recent major renovation).
ℹ️ Roof and facade in good condition, dating back to approximately 1990-2000.
ℹ️ Currently no balcony (approved addition possible at your own expense).
ℹ️ Energy efficiency class: D (123.69 kWh/m²a).
ℹ️ Low maintenance reserve at handover (the homeowners' association will be newly established).
Location
Hildener Straße 101, Düsseldorf-Benrath.
In the future, these apartments can be easily rented out to students (as the university is nearby) or to working professionals who want to live in a quiet area on the outskirts of the city, but still have quick access to their workplace in Düsseldorf.
Location & Highlights:
✅ 2 minutes to Benrath train station.
✅ 12 minutes by S-Bahn (suburban train) to Düsseldorf Central Station.
✅ Approximately 17 minutes by car to the city center (e.g., Königsallee).
✅ 5 minutes by bike to Benrath Palace Park.
✅ Convenient access to local amenities within walking distance.
Location Check
Energy
|
Energy efficiency class
|
D
|
|
Energy certificate type
|
Demand certificate
|
|
Main energy source
|
Gas
|
|
Final energy demand
|
123.69 kWh/(m²a)
|
Miscellaneous
Cash Flow & Finances: Example of Unit 17
ℹ️ Before taxes, the investment has a negative cash flow (approximately -125 € per month).
✅ Due to the 5.26% depreciation, the result turns positive after taxes: +55 € per month (assuming a 42% tax rate and 100% financing).
All available units:
• Unit 3 (Ground Floor): 35.9 m² | 123,605 €
• Unit 4 (Ground Floor): 33.8 m² | 130,118 €
• Unit 6 (1st Floor): 37.0 m² | 134,475 €
• Unit 8 (1st Floor, ℹ️ Vacant): 30.9 m² | 124,452 €
• Unit 9 (1st Floor): 28.8 m² | 101,807 €
• Unit 10 (1st Floor): 27.7 m² | 110,616 €
• Unit 11 (2nd Floor): 37.7 m² | 132,768 €
• Unit 13 (2nd Floor, ℹ️ Vacant): 36.8 m² | 148,208 €
• Unit 14 (2nd Floor, ℹ️ Vacant): 45.1 m² | 181,710 €
• Unit 15 (3rd Floor): 45.2 m² | 167,490 €
• Unit 16 (3rd Floor): 108.6 m² | 437,710 €
• Unit 17 (3rd Floor): 21.9 m² | 90,935 €
Topic portals
Diese Seite wurde ausgedruckt von:
https://www.ohne-makler.net/en/property/431355/
Grundriss - Hildener Str. 101