ohne-makler
Exposé drucken
This listing has been automatically translated.

Investment property in Düsseldorf, outskirts: 21.87 square meter, 1-room apartment, 5.26% annual depreciation, with development potential.

Hildener Str. 101, 40597 Düsseldorf (Benrath) – Nordrhein-Westfalen
90.935 €
1
Room
21.87 m²
Living Area
Apartment

Honest investment opportunity under €100,000: 5.26% depreciation, new heating system (2026) – 12 apartments available!

We are offering individual apartments for sale in a multi-family building (built in 1967) located in Düsseldorf-Benrath. We offer complete transparency: you are buying the apartment exactly as it is.

Here's an example: Apartment 17 is a compact 1-room unit on the 3rd floor (at the back, on the right) with 21.87 m², priced at €90,935.

ℹ️ Status: This apartment is currently reliably rented (current rent: €328 cold rent per month).

Facts about the investment:
✅ Tax benefits: Approximately 5.26% depreciation on the building share is possible (based on a remaining useful life assessment).
✅ Heating: The heating system will be replaced in 2026 – the seller will cover the costs of approximately €50,000.
✅ Renovation: A building permit for balconies (value approximately €30,000) is available and will be provided free of charge.
✅ Selection: Currently, 12 out of 17 units are still available (ranging from 21.9 m² to 108.6 m²).

Are you interested in this apartment?

Object Number
OM-431355
Object Class
Apartment
Object Type
Apartment
Is occupied
Occupied
Handover from
Immediately

Purchase price & additional costs

purchase price
90.935 €
Purchase additional costs
approx. 7,638 €
Total costs
approx. 98,572 €
HOA fee
47 €

Breakdown of Costs

Purchase price 90.935 €
Real estate transfer tax 5,911 € (6.50%)
Notary costs 1,139 € (1.25%)
Land register entry 588 € (0.65%)
Broker commission 0€ (0%)

* Costs for notary and land register were calculated based on the fee schedule for notaries. Assumed was the notarization of the purchase at the stated purchase price and a land charge in the amount of 80% of the purchase price. Further costs may be incurred due to activities such as land charge cancellation, notary escrow account, etc. Details of notary and land registry costs

Does this property fit my budget?

Estimated monthly rate: 394€

More accuracy in a few seconds:

By providing some basic information, the estimated monthly rate is calculated individually for you. For this and for all other real estate offers on ohne-makler.net

Based on equity 20% of the purchase price plus the purchase incidental costs / 10 years fixed interest rate / 2% initial repayment / Effective interest rate 4.50%

Details

Condition
In need of renovation
Number of floors
4
Level
3rd floor
Bathrooms (number)
1
Bedrooms (number)
1
Number of underground garages
1
Flooring
Laminate, Tiles, Vinyl / PVC
Heating
Central heating
Year of construction
1967
Equipment
Basement, Elevator, Full bath, Shower bath, Fitted kitchen
Infrastructure
Pharmacy, Grocery discount, General practitioner, Kindergarten, Primary school, Secondary school, Middle school, High school, Comprehensive school, Public transport

Information on equipment

At €4,158 per square meter for apartment 17, this represents a very fair entry price in the Düsseldorf market.

✅ Elevator in the building.
✅ Private storage room in the basement.
✅ Future gas central heating system (starting in 2026).
✅ Direct sale, no commission fees.

Here's a transparent breakdown of what you're buying:
ℹ️ Year of construction: 1967 (no recent major renovation).
ℹ️ Roof and facade in good condition, dating back to approximately 1990-2000.
ℹ️ Currently no balcony (approved addition possible at your own expense).
ℹ️ Energy efficiency class: D (123.69 kWh/m²a).
ℹ️ Low maintenance reserve at handover (the homeowners' association will be newly established).

Location

Hildener Straße 101, Düsseldorf-Benrath.

In the future, these apartments can be easily rented out to students (as the university is nearby) or to working professionals who want to live in a quiet area on the outskirts of the city, but still have quick access to their workplace in Düsseldorf.

Location & Highlights:
✅ 2 minutes to Benrath train station.
✅ 12 minutes by S-Bahn (suburban train) to Düsseldorf Central Station.
✅ Approximately 17 minutes by car to the city center (e.g., Königsallee).
✅ 5 minutes by bike to Benrath Palace Park.
✅ Convenient access to local amenities within walking distance.

Location Check

Public Transport
100m
Sports
350m
Nature
250m
Shopping
300m
Health
550m
Eating Out
200m
Child Friendliness
200m
Culture
1000m
Nightlife
200m

Energy

Energy efficiency class
D
Energy certificate type
Demand certificate
Main energy source
Gas
Final energy demand
123.69 kWh/(m²a)

PDF

Miscellaneous

Cash Flow & Finances: Example of Unit 17
ℹ️ Before taxes, the investment has a negative cash flow (approximately -125 € per month).
✅ Due to the 5.26% depreciation, the result turns positive after taxes: +55 € per month (assuming a 42% tax rate and 100% financing).

All available units:
• Unit 3 (Ground Floor): 35.9 m² | 123,605 €
• Unit 4 (Ground Floor): 33.8 m² | 130,118 €
• Unit 6 (1st Floor): 37.0 m² | 134,475 €
• Unit 8 (1st Floor, ℹ️ Vacant): 30.9 m² | 124,452 €
• Unit 9 (1st Floor): 28.8 m² | 101,807 €
• Unit 10 (1st Floor): 27.7 m² | 110,616 €
• Unit 11 (2nd Floor): 37.7 m² | 132,768 €
• Unit 13 (2nd Floor, ℹ️ Vacant): 36.8 m² | 148,208 €
• Unit 14 (2nd Floor, ℹ️ Vacant): 45.1 m² | 181,710 €
• Unit 15 (3rd Floor): 45.2 m² | 167,490 €
• Unit 16 (3rd Floor): 108.6 m² | 437,710 €
• Unit 17 (3rd Floor): 21.9 m² | 90,935 €

Send a message directly to the seller

Questions about this apartment? Show interest or arrange a viewing appointment?

Click here to send a message to the provider:

Offer from: Jonas Logisch