- Properties
- Nordrhein-Westfalen
- Kreis Dortmund
- Dortmund
- No commission: 6% return, renovated, and with 2 balconies – Apartment suitable for self-occupation or as an investment property.
This page was printed from:
https://www.ohne-makler.net/en/property/499676/
No commission: 6% return, renovated, and with 2 balconies – Apartment suitable for self-occupation or as an investment property.
Robertstraße 58, 44145 Dortmund (Mitte) – Nordrhein-WestfalenFor sale is this bright 3-room apartment with approximately 68 square meters of living space, located at Robertstraße 58 in Dortmund. The apartment is vacant, being renovated, and will be delivered with newly installed vinyl flooring. This means that whoever buys it can move in immediately, or rent it out from day one. There's no waiting for a tenant turnover, and no existing obligations from a current lease. The layout consists of three rooms, a kitchen, and a bathroom. Thanks to the large windows, the entire apartment is flooded with light throughout the day. A special feature is the two balconies/loggias, accessible from the kitchen and the other rooms. They provide an outdoor space on two sides of the apartment, which is rare in this size and price range (please refer to the attached floor plan for the exact layout). A private storage room in the basement is included, offering additional storage space. The gas central heating system in the building has been completely renewed. This offers buyers not only comfort, but also peace of mind: One of the most significant renovation projects typically required in multi-family buildings of this era in the coming years has already been completed and is included in the purchase price – technically, you are up-to-date. For owner-occupiers, it's a renovated apartment with two balconies, ready to move into, at a price that offers few comparable new-build alternatives in Dortmund. For investors, it's a unit that can almost cover its costs with a realistic rental income. The sale is commission-free, directly from the owner – you save on additional real estate agent fees. Here's an example calculation for investors:
Purchase price: €145,000
Additional purchase costs: €11,500
Total investment: €156,500
Equity: €35,000
Loan: €121,500
Interest rate 4.3% per annum: €435.38 / month
Repayment 1.5% per annum: €151.88 / month
Total annuity: €587.25 / month
Rental income (€9.50/m² x 68.33 m²): €649.14 / month
Cash flow before taxes: approximately +€62 / month
Tax effect (example with a 42% tax rate):
Depreciation based on a proven remaining useful life of 20 years = 5% per annum on the building share (assuming 80% = €116,000) = €5,800 / year. Rent: €7,790 - Interest: €5,225 - Depreciation: €5,800 = Tax benefit: €3,235 / year
Tax savings: approximately €1,360 / year = approximately €113 / month
Net cash flow after taxes: approximately +€175 / month
The tenant pays the financing and principal repayment of approximately €1,800 / year, building equity. Gross rental yield: 5.5% plus property appreciation.
Property appreciation at 2% per annum:
After 5 years: approximately €160,100
After 10 years: approximately €176,750
Sale after 10 years (tax-free under § 23 EStG):
Selling price approximately €176,750 - Remaining debt approximately €99,300 - Equity €35,000 = Tax-free profit approximately €42,450
Plus net cash flow after taxes over 10 years: approximately €21,000
Total return on €35,000 equity: approximately €63,450 (approximately 11% per annum)
This is an example calculation and is not guaranteed.
Are you interested in this apartment?
|
Object Number
|
OM-499676
|
|
Object Class
|
Apartment
|
|
Object Type
|
Apartment
|
|
Is occupied
|
Vacant
|
|
Handover from
|
By arrangement
|
Purchase price & additional costs
|
purchase price
|
145.000 €
|
|
Purchase additional costs
|
approx. 11,877 €
|
|
Total costs
|
approx. 156,876 €
|
|
HOA fee
|
239 €
|
Breakdown of Costs
* Costs for notary and land register were calculated based on the fee schedule for notaries. Assumed was the notarization of the purchase at the stated purchase price and a land charge in the amount of 80% of the purchase price. Further costs may be incurred due to activities such as land charge cancellation, notary escrow account, etc. Details of notary and land registry costs
Does this property fit my budget?
Estimated monthly rate: 640€
More accuracy in a few seconds:
By providing some basic information, the estimated monthly rate is calculated individually for you. For this and for all other real estate offers on ohne-makler.net
Details
|
Condition
|
First occupancy after renovation
|
|
Level
|
3rd floor
|
|
Bathrooms (number)
|
1
|
|
Bedrooms (number)
|
2
|
|
Flooring
|
Vinyl / PVC
|
|
Year of construction
|
1912
|
|
Equipment
|
Balcony
|
|
Infrastructure
|
Pharmacy, Grocery discount, General practitioner, Kindergarten, Primary school, Secondary school, Middle school, High school, Comprehensive school, Public transport
|
Information on equipment
The apartment will be handed over after renovations: All living areas will have new vinyl flooring in a modern design, and the walls will be freshly painted. The bathroom features tiling and is equipped with a shower or bathtub. The kitchen offers ample space for a built-in kitchen and has direct access to one of the two balconies.
The apartment is heated by a completely renewed gas central heating system, which is technically up-to-date and has correspondingly low operating costs. The windows are double-glazed, and shutters provide blackout and additional insulation.
The apartment includes a private storage room in the basement. The handover will be done with the apartment cleaned and ready for occupancy.
Location
The apartment is located on Robertstraße, in the city center of Dortmund – a central and well-connected location. The surrounding area boasts a well-established urban infrastructure: supermarkets, pharmacies, doctors, and restaurants are all within walking distance, and the Hoeschpark, with its sports facilities and green spaces, is right outside the door.
The public transportation connections are excellent. Bus stops are located in the immediate vicinity, providing quick access to Dortmund city center and the main train station. The B1, A40, and A45 highways are also just a few minutes away by car – a clear advantage for commuters.
Despite its central location, the two balconies offer a pleasant distance from the hustle and bustle of the city – a peaceful retreat in the heart of the city. For investors, it's worth noting that this part of Dortmund is one of the districts with a stable demand for rental properties: apartments of this size are consistently rented out very quickly in this area.
Location Check
Energy
|
Final energy consumption
|
107.00 kWh/(m²a)
|
|
Energy efficiency class
|
D
|
|
Energy certificate type
|
Consumption certificate
|
|
Main energy source
|
Gas
|
Miscellaneous
The sale is commission-free and is being handled directly by the owner.
The transfer of ownership can be arranged quickly, and the handover date can be flexibly agreed upon.
The apartment is vacant and can be viewed at any time.
All information is provided without guarantee; it is based on the documents available to us. The example calculation is for guidance only and does not constitute tax advice.
Broker inquiries not welcome! According to § 7 UWG, unsolicited contact by brokers without the express consent of the recipient is prohibited!
Topic portals
Diese Seite wurde ausgedruckt von:
https://www.ohne-makler.net/en/property/499676/