ohne-makler
Print exposé
This listing has been automatically translated.

Investment property in Düsseldorf: 4-room apartment, fully let, yielding 6.0%, no commission.

40589 Düsseldorf (Holthausen) – Nordrhein-Westfalen
480.000 €
4
Room
88 m²
Living Area
Private offer
Apartment

For sale is a modernized 4-room apartment in Düsseldorf-Holthausen, offered as a turnkey investment property: The handover will take place with the apartment fully rented.

The four rooms are individually rented to students and young professionals. The gross monthly rent is €2,400, resulting in a net annual gross rent of €28,800 – offering a gross rental yield of 6.0% per annum, with a price-to-rent ratio of 16.7. Depreciation (AfA) based on the remaining useful life assessment is approximately 3.5%.

The buyer will assume the existing lease agreements according to § 566 BGB. There is nothing to prepare, nothing to rent out, and no renovations required – the income starts from day one.

Why this concept works in this location: The subway station right outside provides direct access to Heinrich-Heine University, and Holthausen is popular with students due to its quiet location and green spaces, without the high prices of the city center districts.

The buyer will not pay any buyer's commission. Compared to a purchase with a real estate agent's commission of 3.57%, this represents a saving of €17,136 in acquisition costs – 8.5% instead of 12.07%.

Are you interested in this apartment?

Object Number
OM-493077
Object Class
Apartment
Object Type
Apartment
Is occupied
Occupied
Handover from
Nov. 1, 2026

Purchase price & additional costs

purchase price
480.000 €
Purchase additional costs
approx. 37,660 €
Total costs
approx. 517,659 €
HOA fee
409 €

Breakdown of Costs

Purchase price 480.000 €
Real estate transfer tax 31,200 € (6.50%)
Notary costs 4,272 € (0.89%)
Land register entry 2,188 € (0.46%)
Broker commission 0€ (0%)

* Costs for notary and land register were calculated based on the fee schedule for notaries. Assumed was the notarization of the purchase at the stated purchase price and a land charge in the amount of 80% of the purchase price. Further costs may be incurred due to activities such as land charge cancellation, notary escrow account, etc. Details of notary and land registry costs

Does this property fit my budget?

Estimated monthly rate: 1,920€

More accuracy in a few seconds:

By providing some basic information, the estimated monthly rate is calculated individually for you. For this and for all other real estate offers on ohne-makler.net

Based on equity 20% of the purchase price plus the purchase incidental costs / 10 years fixed interest rate / 2% initial repayment / Effective interest rate 4.00%

Details

Condition
Renovated
Number of floors
4
Level
1st floor
Bathrooms (number)
1
Flooring
Tiles, Vinyl / PVC
Heating
Central heating
Year of construction
1959
Equipment
Balcony, Basement, Shower bath, Fitted kitchen
Infrastructure
Pharmacy, Grocery discount, General practitioner, Primary school, Public transport

Information on equipment

4 rooms, approximately 88 m² of living space, 1st floor on the right side of a 4-story building (no elevator).
Room sizes: approximately 22 / 16 / 11.5 / 11 m², all with windows – a total of 60.5 m² of actual room space.
Kitchen with high-quality fitted kitchen, separate hallway.
Large bathroom with a walk-in shower, wall-mounted toilet, and two windows.
Balcony with a view of greenery.
Cellar room with exclusive usage rights.
Apartment modernization in 2012.
Building: Facade insulated, windows replaced, gas central heating system installed in 2023.
Solid construction, built in 1959.

Location

Holthausen is a quiet, established district in the southern part of Düsseldorf, with approximately 13,000 residents. The apartment is located on a side street, and the Elbroich city park, with its castle, is just a few minutes' walk away. Shops and schools are also within walking distance.

The Elbruchstraße subway station is within walking distance and provides direct access to the city center and the Heinrich Heine University. The A 46 and A 59 highways are also a short distance away.

Location Check

Shopping
Sports
Public Transport
Health
Eating Out
Child Friendliness
Culture
Nature
Nightlife

Energy

0 25 50 75 100 125 150 175 200 225 ≥250
Final energy consumption
64.00 kWh/(m²a)
Energy efficiency class
B
Energy certificate type
Consumption certificate
Main energy source
Gas

Miscellaneous

Broker inquiries not welcome! According to § 7 UWG, unsolicited contact by brokers without the express consent of the recipient is prohibited!

Send a message directly to the seller

Questions about this apartment? Show interest or arrange a viewing appointment?

Click here to send a message to the provider:

Offer from: Torsten Tonnies