ohne-makler
Print exposé
This listing has been automatically translated.

No fees and in need of renovation - 5% return for investors - Also ideal for owner-occupiers.

74074 Heilbronn – Baden-Württemberg
249.000 €
4
Room
83.41 m²
Living Area
Private offer
Apartment

This 4-room apartment, located on the 1st floor of a well-maintained apartment building in Heilbronn, is an excellent opportunity for those who can see the potential: The apartment requires renovation – and that's precisely where the opportunity lies. The purchase price is calculated fairly, reflecting this. By undertaking the manageable renovation yourself, you secure an investment property with a rental yield of over 5%, or a spacious apartment significantly below the average price in Heilbronn (typically €3,380–€5,183 per square meter – here: approximately €2,985 per square meter). The purchase is made directly from the owner, without any commission fees. The calculation for investors is straightforward: After a well-planned renovation (primarily flooring, painting, electrical outlets/switches, and interior doors – estimated budget: €15,000), a cold rent of approximately €1,060 (approximately €13 per square meter) is achievable. This corresponds to a gross yield of 5.1% on the purchase price – even after including the renovation budget, you still have around 4.8%. And because the apartment is being sold vacant, there is no existing lease and no need to worry about rent adjustments: you have the freedom to choose your tenants and rent the property at the full market rate. Apartments with four rooms of this size are scarce and highly sought after in Heilbronn – the rental potential is excellent. If the apartment is financed by a bank, the loan installment can be covered by the rental income after it is rented out. With a 100% financing of the purchase price (approximately 4.0% interest and 1.0% principal repayment), the monthly installment is approximately €1,040 – the achievable gross rent of €1,060 covers the installment. For owner-occupiers: The apartment is available immediately and without any occupants – here, you can design your apartment from the ground up to your own taste, instead of paying for the previous owner's renovation choices. The apartment features four rooms (including two bedrooms) on 83.41 square meters, plus a practical storage room directly within the apartment, two additional storage rooms in the basement, and a shared laundry room in the building – all at a price of approximately €2,985 per square meter, significantly lower than the price of comparable renovated apartments. The monthly building service charges are €250 – of which approximately €125 can be passed on to the tenant when the apartment is rented out. Of the remaining approximately €125, approximately €77 goes towards the maintenance reserve fund (representing asset building, with no lost costs), and the rest covers non-reimbursable administrative costs. The heating costs are covered by a gas-powered central heating system with a separate meter for each apartment, and are paid directly by the residents – they are not included in the monthly building service charges. The homeowners' association (WEG Silcherstraße 76–80, comprising 23 units) is professionally managed by WOHLFEIL property management from Heilbronn (contract valid until 2030). The annual reserve fund contribution has recently been increased to €20,000 – the association is actively building up its reserves. No major special assessments are currently planned. As of December 31, 2023, the reserve fund balance was €254,834.

Are you interested in this apartment?

Object Number
OM-492886
Object Class
Apartment
Object Type
Apartment
Is occupied
Vacant
Handover from
Immediately

Purchase price & additional costs

purchase price
249.000 €
Purchase additional costs
approx. 16,115 €
Total costs
approx. 265,115 €
HOA fee
250 €

Breakdown of Costs

Purchase price 249.000 €
Real estate transfer tax 12,450 € (5.00%)
Notary costs 2,428 € (0.97%)
Land register entry 1,238 € (0.50%)
Broker commission 0€ (0%)

* Costs for notary and land register were calculated based on the fee schedule for notaries. Assumed was the notarization of the purchase at the stated purchase price and a land charge in the amount of 80% of the purchase price. Further costs may be incurred due to activities such as land charge cancellation, notary escrow account, etc. Details of notary and land registry costs

Does this property fit my budget?

Estimated monthly rate: 1,038€

More accuracy in a few seconds:

By providing some basic information, the estimated monthly rate is calculated individually for you. For this and for all other real estate offers on ohne-makler.net

Based on equity 20% of the purchase price plus the purchase incidental costs / 10 years fixed interest rate / 2% initial repayment / Effective interest rate 4.25%

Details

Condition
In need of renovation
Number of floors
1
Level
1st floor
Usable area
5 m²
Bathrooms (number)
1
Bedrooms (number)
2
Flooring
Laminate, Tiles, Vinyl / PVC
Heating
Floor heating
Year of construction
1960
Equipment
Basement, Fitted kitchen

Information on equipment

General:
- Purchase directly from the owner, without commission.
- Available immediately, no lease: free choice of tenant or immediate personal use.
- 4 rooms (2 bedrooms, 1 bathroom), approximately 83.41 m² of living space, 1st floor.
- Requires renovation – sold in its current condition. Renovation costs are manageable (flooring, painting, electrical switches, interior doors), with a budget of approximately €15,000.
- Potential cold rent after renovation: approximately €1,060 (approximately €13/m²) = 5.1% gross yield.
- Storage room located within the apartment.
- Two storage rooms in the basement.
- Shared laundry room in the basement.
- Monthly service charges: €250, of which approximately €125 is deductible – heating costs are not included (private gas boiler).
- Professional property management (WOHLFEIL, Heilbronn – contract until 2030).

Technology & Building:
- Well-maintained apartment building, condominium Silcherstraße 76–80 (23 units).
- Gas central heating with a private gas meter – heating and hot water costs are paid directly by the resident, independent of the condominium association.
- High maintenance reserve: approximately €255,000 (as of December 31, 2023), the share for this apartment is approximately... €11,800
- The homeowners' association (HOA) recently increased the reserve fund contribution to €20,000 per year.
- The bathroom window in the apartment was replaced in 2022 (Schüco PVC window, including a new roller shutter).
- Regular roof maintenance has been approved, to be carried out by a specialized company (every 5 years).
- No special assessments have been approved.
- Energy performance certificate: Consumption-based certificate, final energy consumption 116.5 kWh/(m²·a), energy source: gas, energy efficiency class: D, valid until October 31, 2028.

Location

The apartment is located in the Silcher district, in the eastern part of Heilbronn's city center – a well-established, quiet residential area with easy access to the city center. The city center, with its pedestrian zone, shops, and restaurants, is just a few minutes away by bike or bus; the bus stops are within walking distance.

For daily needs, the district offers everything you need: a small shop with a parcel service is literally around the corner on Silcherstraße, and bakeries, supermarkets, and doctors are easily accessible in the surrounding area. Schools and kindergartens are located in the immediate vicinity.

The location is particularly appealing for leisure and recreation: the vineyards on Wartberg, with their walking and hiking trails, begin practically at your doorstep, and the Pfühlpark is also easily accessible – perfect for relaxing after work in a green environment. You can quickly reach all directions by car via the B27/A6; Heilbronn's main train station, with its tram connection (to Stuttgart/Karlsruhe), is just a few minutes away.

Location Check

Shopping
Eating Out
Health
Public Transport
Sports
Child Friendliness
Culture
Nightlife
Nature

Energy

Final energy consumption
116.50 kWh/(m²a)
Energy efficiency class
D
Energy certificate type
Consumption certificate
Main energy source
Gas

PDF

Miscellaneous

Broker inquiries not welcome! According to § 7 UWG, unsolicited contact by brokers without the express consent of the recipient is prohibited!

Send a message directly to the seller

Questions about this apartment? Show interest or arrange a viewing appointment?

Click here to send a message to the provider:

Offer from: Raffael Siess