ohne-makler
Print exposé
This listing has been automatically translated.

Investment Property in Düsseldorf | 593 m² | Target yield: 17.8x | 315 m² potential for new rental income.

40229 Düsseldorf (Eller) – Nordrhein-Westfalen
1.499.000 €
30
Room
593 m²
Living Area
334 m²
Plot Area
Private offer
House
Multi-family house

For sale is a building dating from the Gründerzeit era, constructed in 1908, located in a quiet side street in Düsseldorf-Eller. This corner building, with an extension on one side, comprises eight apartments and a commercial unit on the ground floor, with a total rental area of approximately 593 square meters. Each unit has its own storage space in the basement. This property is particularly interesting for investors: four of the nine units, totaling approximately 315 square meters, or 53% of the total area, are available for new rental agreements. Three apartments have already been completely renovated and equipped with new fitted kitchens. In addition, the commercial unit on the ground floor is currently vacant. The buyer can therefore select a significant portion of the future tenants – this is unusual for properties with existing tenants. When fully occupied (without additional investment), the annual net cold rent would increase from the current €35,928 to a calculated €84,072. This represents a purchase price factor of 17.8 and a gross yield of 5.61%. The vacant, high-quality renovated apartments with fitted kitchens are priced at only €12.00 to €13.50 per square meter; the potential rental rates are therefore within the typical range for Düsseldorf-Eller. The facade and staircase have been renovated, and the central gas heating system was installed in 2017. A technical report assessing the remaining useful life of the building, exceeding 15 years, is available, which could allow for correspondingly increased depreciation. The declaration of completion is also available, meaning that, in addition to holding the property, individual sale of the apartments remains a possibility. There are no entries in the land registry of the city of Düsseldorf (information provided on August 10, 2026). The sale is being conducted directly by the owner. No commission is payable by the buyer.

Are you interested in this house?

Object Number
OM-489235
Object Class
House
Object Type
Multi-family house
Is occupied
Occupied
Handover from
Immediately

Purchase price & additional costs

purchase price
1.499.000 €
Purchase additional costs
approx. 114,788 €
Total costs
approx. 1,613,787 €

Breakdown of Costs

Purchase price 1.499.000 €
Real estate transfer tax 97,435 € (6.50%)
Notary costs 11,495 € (0.77%)
Land register entry 5,858 € (0.39%)
Broker commission 0€ (0%)

* Costs for notary and land register were calculated based on the fee schedule for notaries. Assumed was the notarization of the purchase at the stated purchase price and a land charge in the amount of 80% of the purchase price. Further costs may be incurred due to activities such as land charge cancellation, notary escrow account, etc. Details of notary and land registry costs

Does this property fit my budget?

Estimated monthly rate: 5,816€

More accuracy in a few seconds:

By providing some basic information, the estimated monthly rate is calculated individually for you. For this and for all other real estate offers on ohne-makler.net

Based on equity 20% of the purchase price plus the purchase incidental costs / 10 years fixed interest rate / 2% initial repayment / Effective interest rate 3.82%

Details

Number of floors
4
Heating
Central heating
Year of construction
1908

Information on equipment

• Three apartments completely renovated, each with a new built-in kitchen, laminate flooring, and a walk-in shower.
• The facade has been newly painted, and the brickwork and decorative elements have been restored.
• The stairwell has been repainted, with new vinyl flooring. The historic mosaic floor in the entrance area has been preserved.
• Partially new plastic windows with triple-glazed insulation.
• Gas-powered central heating system, built in 2017.
• Storage space in the basement for each unit.
• Commercial unit with two shop fronts, a separate entrance, two toilet facilities with anterooms, and an additional room at the rear.
• Quiet, green courtyard with mature trees.
• Direct sale, no commission fees.

Location

The property is located on a quiet side street in Düsseldorf-Eller / Alt-Eller. The neighborhood is a well-established residential area with excellent infrastructure and convenient access to amenities.

The Alt Eller station, with its S-Bahn (suburban train), U-Bahn (subway), and bus connections, is only approximately 300 meters (about a four-minute walk) away. Shops, pharmacies, doctors' offices, and restaurants are all within walking distance. The Eller Castle Park offers additional opportunities for recreation.

Furthermore, the surrounding area is undergoing development: a new residential complex with 259 apartments in 18 buildings is being constructed on Festenbergstraße/Jägerstraße. The project is scheduled for completion in mid-2028.

Location Check

Public Transport
Shopping
Sports
Eating Out
Child Friendliness
Health
Culture
Nature
Nightlife

Energy

Final energy consumption
107.00 kWh/(m²a)
Energy efficiency class
D
Energy certificate type
Consumption certificate
Main energy source
Gas

Miscellaneous

Broker inquiries not welcome! According to § 7 UWG, unsolicited contact by brokers without the express consent of the recipient is prohibited!

Send a message directly to the seller

Questions about this house? Show interest or arrange a viewing appointment?

Click here to send a message to the provider:

Commission: No commission for buyers