ohne-makler
Print exposé
This listing has been automatically translated.

7% return on investment with historical charm: First occupancy after renovation, special depreciation allowances for listed buildings.

Gerichtsstraße 32, 58452 Witten – Nordrhein-Westfalen
259.000 €
4
Room
106.08 m²
Living Area
Apartment

The apartment features four bright, flexible rooms that, thanks to the historical ceiling heights and the large new windows, offer a light-filled and inviting atmosphere. As part of the renovation, high-quality new flooring will be installed, and new windows will be fitted. A significant advantage in terms of efficiency and future-proofing is the new central gas heating system that was installed in the building this year. The apartment is suitable for personal use or, due to its favorable layout, as a shared living space (WG). The four separate rooms, ranging from 16 to 19 square meters, are arranged around a spacious hallway, allowing each room to be accessed independently and offering a true retreat – a quality feature that many shared apartments lack. The kitchen and dining area are available as a shared space. Located in the heart of Witten, the apartment offers easy access to shops, restaurants, and public transportation, as well as proximity to the University of Witten/Herdecke and the Ruhr University of Bochum. This location results in a stable and long-term demand from students, apprentices, and young professionals. For investors, this represents a rare combination: a recently renovated property with a new heating system, new windows, and new flooring. The building is a listed historical landmark. In addition to the standard depreciation for buildings, special depreciation is possible on the portion of the costs related to the renovation (Section 7i of the German Income Tax Act): eight years at 9%, followed by another four years at 7% – a total of 100% of the eligible portion over twelve years. Key performance indicators (with €20,000 of equity):

KEY INDICATORS
Purchase price: €259,000 (€2,442/m²) | Rent: 4 x €370 = €1,480/month | Annual net cold rent: €17,760 | Price factor: 14.6 | Gross rental yield: 6.86% | Net rental yield: 6.13%

EXAMPLE CALCULATION WITH €20,000 OF EQUITY
Purchase price: €259,000 + Property transfer tax: €16,835 + Notary/Land registry fees: €5,180 = Total investment: €281,015 | Minus €20,000 equity = Loan: €261,015
Financing: 4.5% interest rate, 1.5% initial repayment = Monthly annuity: €1,305
Ongoing income: Rental income + €1,480/month | Maintenance fees (not deductible): -€44/month | Annuity: -€1,305/month → PRE-TAX CASH FLOW + €131/month
Tax implications. a: Rental income: €17,760 | − Depreciation: €11,943 | − Interest share (Year 1): €11,746 | − Service charges: €531 = Taxable result: −€6,460 | Reimbursement at a 42% marginal tax rate: +€2,862 → POST-TAX CASH FLOW: +€369/month.

This is an example calculation. The tax considerations assume a 42% marginal tax rate, a building share of 85%, and a remaining useful life of 20 years. The actual impact depends on individual circumstances. All information is provided without guarantee. No tax, legal, or investment advice is given.

Are you interested in this apartment?

Object Number
OM-488795
Object Class
Apartment
Object Type
Apartment
Is occupied
Vacant
Handover from
By arrangement

Purchase price & additional costs

purchase price
259.000 €
Purchase additional costs
approx. 20,610 €
Total costs
approx. 279,609 €

Breakdown of Costs

Purchase price 259.000 €
Real estate transfer tax 16,835 € (6.50%)
Notary costs 2,487 € (0.96%)
Land register entry 1,288 € (0.50%)
Broker commission 0€ (0%)

* Costs for notary and land register were calculated based on the fee schedule for notaries. Assumed was the notarization of the purchase at the stated purchase price and a land charge in the amount of 80% of the purchase price. Further costs may be incurred due to activities such as land charge cancellation, notary escrow account, etc. Details of notary and land registry costs

Does this property fit my budget?

Estimated monthly rate: 1,026€

More accuracy in a few seconds:

By providing some basic information, the estimated monthly rate is calculated individually for you. For this and for all other real estate offers on ohne-makler.net

Based on equity 20% of the purchase price plus the purchase incidental costs / 10 years fixed interest rate / 2% initial repayment / Effective interest rate 3.94%

Details

Condition
First occupancy after renovation
Monument protection object
Yes
Level
2nd floor
Heating
Central heating
Year of construction
1900
Equipment
Basement, Shower bath, Guest toilet
Infrastructure
Pharmacy, Grocery discount, General practitioner, Kindergarten, Primary school, Secondary school, Middle school, High school, Comprehensive school, Public transport

Information on equipment

- Four separate rooms, ranging in size from 16 to 19 square meters.
- Original, historical ceiling heights.
- New windows.
- New, high-quality flooring.
- New gas central heating system for the building (installed this year).
- Spacious hallway, with each room having its own separate entrance.
- Kitchen with dining area, serving as a shared space.

Location

The apartment is centrally located in the city center of Witten. Shops for daily needs, restaurants, doctors, and services are all within walking distance, as are public transportation stops with connections to Bochum and the entire Ruhr region.

The location is particularly relevant for a shared living arrangement (WG): Witten University/Herdecke and Ruhr University Bochum are easily accessible by car. This results in a stable and reliable demand from students, trainees, and young professionals over the years – a foundation for consistently low vacancy rates.

Witten itself, a city with approximately 95,000 inhabitants, combines proximity to the Ruhr region with the nearby recreational area of the Ruhr Valley and the Hohenstein forest.

Location Check

Public Transport
150m
Culture
200m
Shopping
50m
Health
100m
Child Friendliness
50m
Eating Out
150m
Sports
100m
Nature
50m
Nightlife
150m

Energy

0 25 50 75 100 125 150 175 200 225 ≥250
Final energy consumption
89.80 kWh/(m²a)
Energy efficiency class
C
Energy certificate type
Consumption certificate
Main energy source
Gas

Miscellaneous

For Sale Directly by the Owner: The purchase is made commission-free directly from the owner. No additional real estate agent fees apply.

Shared Living Concept: The rental price shown is based on the assumption of a shared living arrangement with four individual rental agreements. The declaration of division is available for review.

Visualizations: The images used in this listing are AI-assisted visualizations. These are intended to provide a sense of the space and its ambiance after the renovation. The actual execution may vary within the scope of coordination.

Viewings: Since the apartment is currently vacant and undergoing renovation, viewings of the current state can be arranged with short notice.

Broker inquiries not welcome! According to § 7 UWG, unsolicited contact by brokers without the express consent of the recipient is prohibited!

Send a message directly to the seller

Questions about this apartment? Show interest or arrange a viewing appointment?

Click here to send a message to the provider:

Offer from: Immocass GmbH