ohne-makler
Exposé drucken
This listing has been automatically translated.

8% return on investment in Hannover Döhren! (1,620 € per square meter). 3-room apartment with a factor of 18.5.

Wolfenbütteler Straße 46, 30519 Hannover (Döhren) – Niedersachsen
250.000 €
3
Room
66 m²
Living Area
Private offer
Apartment

A top property for investors. This 3-room apartment, currently rented out to students, generates a return of approximately 8%. The total return of a property is always comprised of the current rental yield and the appreciation of the property. The rental yield is approximately 5.5% (around €1,131.74 profit per month after expenses), and the appreciation, conservatively estimated, is around 2.5%. Total: approximately 8% return.

And if you sell after 10 years (tax-free), you will achieve the following:
1. You will have earned €135,808.80 in rent (profit before taxes) if you never adjust the rent for the rooms over those 10 years. However, the normal turnover of a student apartment means that you can typically adjust the rent slightly every 3.5 years when a new room is rented. Therefore, the actual amount would likely be even higher.
2. A conservatively estimated appreciation of just 2.5% per year (only 25% in 10 years) means that the value of the property will increase from €250,000 to at least €312,500, which, in addition to the €135,808.80 in rent, represents a tax-free profit of approximately €62,500. Total: €198,308.80 (profit in 10 years).

Or, to put it another way, you buy today for €250,000 and in just about... Over 10 years, you could potentially earn a sales price of at least €312,500 (with only a 2.5% annual increase in value) and at least €135,808.80 in rent. This means that an initial investment of €250,000 could become €448,308.80 in just about 10 years.

Other features:
- All windows are new and triple-glazed.
- The electrical system is 3-phase and largely renewed (approximately 2015).
- Tiling in the hallway, kitchen, and bathroom (very durable).
- Storage space in the hallway (perfect for student rentals).
- 3 bedrooms (perfect for student rentals).
- Excellent location (perfect for student rentals).
- Radiators have been replaced (also approximately 2015).
- Bathroom with a window (perfect for ventilation).
- Well-maintained building (new entrance door and windows, etc.).

Rent:
- Room 1: €595 (including utilities, fiber optic internet, and partial furnishings).
- Room 2: €525 (including utilities, fiber optic internet, and partial furnishings).
- Room 3: €500 (including utilities, fiber optic internet, and partial furnishings).
Total: €1,620 / month (income).

Expenses:
- €233.26 for building maintenance, water, and reserve for maintenance.
- €120.00 for heating (gas) approximately.
- €65.00 for electricity approximately.
- €40.00 for fiber optic internet.
- €10.74 for other expenses.
- €19.26 for property tax.
Total: €493.26 / month (expenses).

€1,126.74 profit per month after expenses. €13,520.88 profit per year after expenses. Excellent price factor! In Hannover-Döhren, a typical price multiplier for rented investment properties is between 25 and 35. For example:
1) €13,580.88 annual rent x 25 = €339,522 property value
2) €13,580.88 annual rent x 30 = €407,426 property value
3) €13,580.88 annual rent x 35 = €475,330 property value

Why am I selling this excellent investment property for only €250,000 (a price multiplier of only approximately 18.5)? - The sole reason is that I am currently buying my first multi-family building and require liquidity for that purpose. Sale without a real estate agent. This means you save €8,925 (3.57% of €250,000)!!!

Are you interested in this apartment?

Object Number
OM-457786
Object Class
Apartment
Object Type
Apartment
Is occupied
Occupied
Handover from
Immediately

Purchase price & additional costs

purchase price
250.000 €
Purchase additional costs
approx. 16,275 €
Total costs
approx. 266,274 €
HOA fee
233 €

Breakdown of Costs

Purchase price 250.000 €
Real estate transfer tax 12,500 € (5.00%)
Notary costs 2,487 € (0.99%)
Land register entry 1,288 € (0.52%)
Broker commission 0€ (0%)

* Costs for notary and land register were calculated based on the fee schedule for notaries. Assumed was the notarization of the purchase at the stated purchase price and a land charge in the amount of 80% of the purchase price. Further costs may be incurred due to activities such as land charge cancellation, notary escrow account, etc. Details of notary and land registry costs

Does this property fit my budget?

Estimated monthly rate: 973€

More accuracy in a few seconds:

By providing some basic information, the estimated monthly rate is calculated individually for you. For this and for all other real estate offers on ohne-makler.net

Based on equity 20% of the purchase price plus the purchase incidental costs / 10 years fixed interest rate / 2% initial repayment / Effective interest rate 3.84%

Details

Condition
Modernized
Number of floors
5
Level
3rd floor
Usable area
9 m²
Bathrooms (number)
1
Bedrooms (number)
3
Flooring
Laminate, Tiles
Heating
Floor heating
Year of construction
1958
Equipment
Balcony, Basement, Full bath, Fitted kitchen
Infrastructure
Pharmacy, Grocery discount, General practitioner, Kindergarten, Primary school, Secondary school, Middle school, High school, Comprehensive school, Public transport

Information on equipment

The property is furnished, and the furniture and appliances are included in the purchase price. This includes, among other things: a complete kitchen with appliances such as a BOSCH washing machine, refrigerator, oven with ceramic hob, a table, 3 chairs in the kitchen, 3 beds including award-winning mattresses, 3 desks, 3 side tables, 3 chairs in the bedrooms, a kettle, plates, cutlery, decorations, a stool in the hallway, etc.

Location

Excellent location, with the "Peiner Straße" subway station right outside. This makes it easy to reach the main train station, for example, in just about 10 minutes.

Location Check

Shopping
100m
Public Transport
100m
Eating Out
100m
Sports
100m
Culture
150m
Health
100m
Child Friendliness
150m
Nightlife
100m
Nature
150m

Energy

0 25 50 75 100 125 150 175 200 225 ≥250
Final energy consumption
98.00 kWh/(m²a)
Energy efficiency class
C
Energy certificate type
Consumption certificate
Main energy source
Gas

PDF

Miscellaneous

Broker inquiries not welcome! According to § 7 UWG, unsolicited contact by brokers without the express consent of the recipient is prohibited!

Send a message directly to the seller

Questions about this apartment? Show interest or arrange a viewing appointment?

Click here to send a message to the provider:

Offer from: Arne Lauth