- Immobilien
- Bayern
- Kreis Nürnberg
- Nürnberg
- New-build maisonette apartment as an investment property: 5% linear depreciation – commission-free, directly from the owner.
This page was printed from:
https://www.ohne-makler.net/en/property/445300/
New-build maisonette apartment as an investment property: 5% linear depreciation – commission-free, directly from the owner.
90451 Nürnberg (Eibach) – BayernYour investment property with significant tax advantages.
This high-quality, newly constructed 3-room maisonette apartment in Nuremberg-Eibach is an attractive investment opportunity for investors who want to save on taxes while building wealth. As a new construction project in 2026, you may be eligible for accelerated depreciation (AfA) of 5% per year, as per § 7 para. 5a in conjunction with para. 5b of the German Income Tax Act (EStG), if the legal requirements are met. This translates to approximately €22,478 in deductible expenses in the first year (assuming a 90% building share), or over €1,873 per month. Example calculation: With a marginal tax rate of 42% and 90% financing (approximately 3.7% interest), you can potentially realize an additional net income of around €802 per month by applying for a reduction in income tax (§ 39a EStG). Combined with the projected cold rent of €1,350, this results in a monthly income of approximately €2,152, which exceeds the annuity of €1,948. Calculated result: approximately +€204 in positive cash flow per month with €49,950 in equity in the first year. (Non-assignable operating costs can reduce the cash flow, but increase the tax deduction.)
The apartment in detail:
The approximately... This 73 m² maisonette apartment is spread over two levels and features 3 rooms and a separate storage room. High ceilings, a bright and airy layout, and the open-plan living/dining area with access to the spacious balcony create an attractive living space that will appeal to discerning tenants. The apartment is being sold directly by the owner, commission-free – saving you approximately €23,776 in real estate agent fees (4.76% of the purchase price), and you will also receive a 5-year warranty on the new construction.
Why this apartment is ideal for real estate investors:
* 5% declining depreciation – significantly more than linear depreciation.
* Approximately 40% of the building value depreciated over 10 years (approximately €180,388).
* Projected gross rent of approximately €18.5 per m² – approximately €1,350 per month.
* Positive cash flow in the model calculation in the first year with 90% financing (depending on individual tax situation).
* Energy efficiency class A+ – low operating costs = satisfied tenants.
* Immediately rentable – no construction risk, no vacancy, no waiting.
* 5-year warranty on the new construction.
* Estimated monthly maintenance fee: approximately €200. In our model calculation, the depreciation exceeds the rental income, resulting in a tax loss from renting and leasing, which reduces your tax burden on other income. This advantage can be realized monthly through your salary statement by applying for a reduction in income tax (§ 39a EStG) (typically from the calendar year following the acquisition). Model calculation – financing example in the 1st year (10% equity)
Equity: €49,950 | Loan: €449,550 | Interest rate: 3.7% per year | Repayment: 1.5% per year | Annuity: €1,948 per month | Estimated gross rent: €1,350 + tax savings (depreciation + interest - rent, 42%): approximately €802 = approximately €2,152 inflow.
Theoretical surplus in the 1st year: approximately +€204 per month, while simultaneously building assets of €562 per month (repayment). Including non-reimbursable operating costs, the tax deduction increases to approximately €825 per month; the cash flow is then approximately +€172 per month.
Are you interested in this apartment?
|
Object Number
|
OM-445300
|
|
Object Class
|
Apartment
|
|
Object Type
|
Maisonette
|
|
Is occupied
|
Occupied
|
|
Handover from
|
Immediately
|
Purchase price & additional costs
|
purchase price
|
499.500 €
|
|
Purchase additional costs
|
approx. 23,942 €
|
|
Total costs
|
approx. 523,442 €
|
|
HOA fee
|
200 €
|
Breakdown of Costs
* Costs for notary and land register were calculated based on the fee schedule for notaries. Assumed was the notarization of the purchase at the stated purchase price and a land charge in the amount of 80% of the purchase price. Further costs may be incurred due to activities such as land charge cancellation, notary escrow account, etc. Details of notary and land registry costs
Does this property fit my budget?
Estimated monthly rate: 1,881€
More accuracy in a few seconds:
By providing some basic information, the estimated monthly rate is calculated individually for you. For this and for all other real estate offers on ohne-makler.net
Details
|
Condition
|
First occupancy
|
|
Flooring
|
Parquet, Tiles
|
|
Heating
|
Underfloor heating
|
|
Year of construction
|
2026
|
|
Equipment
|
Balcony, Guest toilet
|
Information on equipment
- Beautiful, large balcony.
- Real wood parquet flooring and high-quality tiles.
- Modern underfloor heating, controllable via an app. - Energy-efficient heat pump (Viessmann Vitocal 250-A, award-winning model), see example photo. - Triple-glazed windows throughout the apartment, white on the inside and anthracite on the outside.
- Electric skylights.
- Electric aluminum roller shutters in anthracite, except for the skylights (motorized, controllable via an app and remote control). - Decentralized ventilation system in the open-plan living and dining area.
- 3-wire electrical wiring throughout the apartment, including distribution boards, circuit breakers, residual current devices (RCDs), and a multimedia hub. Includes network cables and network sockets in every room. - Attractive homeowners' association fee of only approximately €200. - Bathroom with modern, high-quality tiles, underfloor heating, and fixtures (shower, sink with high-gloss cabinet, wall-mounted toilet, faucets). Includes an LED bathroom mirror with anti-fog function and lighting. - Separate toilet with modern, high-quality tiles, underfloor heating, and fixtures (wall-mounted toilet, hand basin, faucets). Includes an LED bathroom mirror with anti-fog function and lighting. - High-quality solid core interior doors, including frames and black door handles.
- Bright, smoothly plastered walls.
- Apartment entrance door with climate class 3. Smooth, soundproof door, painted white. Features a mechanically adjustable bottom seal. Door thickness approximately 43 mm with a robust, specialized soundproofing insert.
- Insulating front door in anthracite.
- Roof covered with flat tiles.
- Various spotlights and lights.
- LED terrace lighting, controllable via app.
- Living space: 73.23 m²
- Separate storage room.
- 3-room apartment.
- Savings of approximately €23,776.20 in real estate agent commission (4.76% of the purchase price).
- Solid construction.
- Video intercom system.
- We welcome further customization requests after the viewing. (All craftsmen and trades are readily available).
Location
The location of the apartment is just as attractive as the property itself. Situated in a quiet residential area, you can enjoy the benefits of a peaceful living environment while still benefiting from excellent access to Nuremberg's infrastructure. Eibach is characterized by its family-friendly atmosphere, excellent infrastructure, and good connections to the city. Within close proximity to the house, you'll find various shops for everyday needs, including supermarkets, bakeries, and pharmacies. Restaurants and cozy cafes also invite you to relax. For families with children, Eibach offers a variety of kindergartens and schools, including primary schools and secondary schools. In addition, there are numerous playgrounds and green spaces in the area, perfect for outdoor activities. The transport links are excellent: the nearest public transport stop is just a few minutes' walk away and provides quick access to the public transport network. The A73 motorway and the B4 road are also easily accessible by car, providing excellent connections for commuters and professionals to the city center and surrounding towns like Erlangen and Fürth. The area offers opportunities for walks and bike rides. Overall, the Eibach district offers a high quality of life and an ideal environment for families and people who appreciate living close to the city.
Location Check
Energy
|
Energy efficiency class
|
A+
|
|
Energy certificate type
|
Demand certificate
|
|
Main energy source
|
Air/water heat
|
|
Final energy demand
|
21.15 kWh/(m²a)
|
Miscellaneous
Note: All tax-related figures are based on sample calculations (assumptions: 90% building component, 42% marginal tax rate, 3.7% interest rate, 1.5% amortization, 10% equity, projected cold rent of €18.5 per square meter). Depreciation is calculated according to § 7, paragraphs 5a and 5b of the German Income Tax Act (EStG); the conditions for this are a legally valid purchase agreement during the benefit period and acquisition by the end of the year of completion. The allocation of the purchase price (land vs. building) must be determined on a case-by-case basis (using guidance from the Federal Ministry of Finance (BMF) or expert reports). Cold rent and service charges are projections. A tax reduction for negative income from investment and renovation may generally be applied from the calendar year following the acquisition. All information is provided without guarantee. Tax advice is recommended.
Broker inquiries not welcome! According to § 7 UWG, unsolicited contact by brokers without the express consent of the recipient is prohibited!
Send a message directly to the seller
Questions about this apartment? Show interest or arrange a viewing appointment?
Click here to send a message to the provider:
Offer from: Tanja Mandel
Diese Seite wurde ausgedruckt von:
https://www.ohne-makler.net/en/property/445300/