ohne-makler
Exposé drucken
This listing has been automatically translated.

Not for the faint of heart: Unrenovated, in poor condition – but with a 5.26% depreciation rate and potential for a quick flip!

Hildener Str. 101, 40597 Düsseldorf (Benrath) – Nordrhein-Westfalen
144.380 €
1
Room
42 m²
Living Area
Apartment

We're being honest: these photos aren't going to win any beauty contests. What's being offered here is a representative example: unit 1 (42.0 m², ground floor, front right). Unlike our other units in the building, we're deliberately showing you an apartment that is completely "unfiltered." The condition inside is currently poor – but this represents a significant opportunity for improvement. Why are we being so upfront about this? Because this unit, precisely because of its current state, represents the perfect opportunity for investors and craftsmen who want to create significant added value through later renovations. ℹ️ Status: The apartment is currently rented out for a low price of €477 per month (excluding utilities), which is €11.35 per square meter. This is where your opportunity lies for the future, as market rents are significantly higher! However, the fundamentals are solid:
✅ The building structure: The multi-family building (built in 1967) provides a solid foundation. ✅ Tax advantages: You can deduct approximately 5.26% depreciation on the building portion based on a remaining useful life assessment. ✅ No pending heating system investment: The building's heating system will be completely replaced in 2026 – and the cost of approximately €50,000 has already been paid by the seller! ✅ Planning permission for balconies already exists and will be provided free of charge.

Are you interested in this apartment?

Object Number
OM-423999
Object Class
Apartment
Object Type
Apartment
Is occupied
Occupied
Handover from
Immediately

Purchase price & additional costs

purchase price
144.380 €
Purchase additional costs
approx. 11,836 €
Total costs
approx. 156,216 €
HOA fee
50 €

Breakdown of Costs

Purchase price 144.380 €
Real estate transfer tax 9,385 € (6.50%)
Notary costs 1,621 € (1.12%)
Land register entry 831 € (0.58%)
Broker commission 0€ (0%)

* Costs for notary and land register were calculated based on the fee schedule for notaries. Assumed was the notarization of the purchase at the stated purchase price and a land charge in the amount of 80% of the purchase price. Further costs may be incurred due to activities such as land charge cancellation, notary escrow account, etc. Details of notary and land registry costs

Does this property fit my budget?

Estimated monthly rate: 575€

More accuracy in a few seconds:

By providing some basic information, the estimated monthly rate is calculated individually for you. For this and for all other real estate offers on ohne-makler.net

Based on equity 20% of the purchase price plus the purchase incidental costs / 10 years fixed interest rate / 2% initial repayment / Effective interest rate 3.97%

Details

Condition
Modernized
Number of floors
4
Level
Ground floor
Bathrooms (number)
1
Bedrooms (number)
1
Flooring
Laminate, Tiles, Vinyl / PVC
Heating
Central heating
Year of construction
1967
Equipment
Basement, Elevator, Full bath, Shower bath, Fitted kitchen
Infrastructure
Pharmacy, Grocery discount, General practitioner, Kindergarten, Primary school, Secondary school, Middle school, High school, Comprehensive school, Public transport

Information on equipment

At €3,433 per square meter for apartment 1, this represents a very fair entry price in the Düsseldorf market. Those looking for a "move-in ready" property are in the wrong place. However, those seeking potential will find this to be an excellent opportunity.

The building itself offers:
✅ Elevator available.
✅ Private storage room in the basement.
✅ Future central gas heating system (available from 2026).
✅ Direct sale without commission.

Transparency note regarding the building:
ℹ️ The roof and facade are in a condition typical of approximately 1990-2000.
ℹ️ Currently, there is no balcony (an approved extension is possible at the owner's expense).
ℹ️ Energy efficiency class D (123.69 kWh/m²a).
ℹ️ The homeowners' association (WEG) is currently being newly established, resulting in a relatively low initial maintenance reserve.

Location

Hildener Straße 101, Düsseldorf-Benrath.

Let's be honest: this isn't Königsallee, nor is it the absolute trendiest neighborhood. It's a solid, slightly more peripheral location in Benrath.

But that's precisely what makes it so attractive for renting: Affordable housing on the outskirts of the city is in extremely high demand – especially among commuters and students.

Accessibility:
✅ 2 minutes to Benrath train station.
✅ 12 minutes by S-Bahn (suburban train) to Düsseldorf Central Station.
✅ Approximately 17 minutes by car to the city center.
✅ 5 minutes by bike to Benrath Palace Park.

Location Check

Public Transport
100m
Sports
350m
Nature
250m
Shopping
300m
Health
550m
Eating Out
200m
Child Friendliness
200m
Culture
1000m
Nightlife
200m

Energy

Energy efficiency class
D
Energy certificate type
Demand certificate
Main energy source
Gas
Final energy demand
123.69 kWh/(m²a)

PDF

Miscellaneous

Numbers and Facts for Your Project (Example Apartment 1):
ℹ️ Purchase price: €144,380.
ℹ️ Before taxes, the investment has a negative cash flow (approximately -€176 per month).
✅ Due to the 5.26% depreciation, the result after taxes turns significantly positive: +€105 per month (assuming a 42% tax rate and 100% financing).

Are you looking for a different size or an unencumbered unit for your project?
We currently have 12 units available in this building, ranging from 21.9 m² to 108.6 m² – some are rented, others are vacant. Package purchases for developers are also possible.

Send a message directly to the seller

Questions about this apartment? Show interest or arrange a viewing appointment?

Click here to send a message to the provider:

Offer from: Jonas Logisch